Investing№ 22Nasdaq: MU

Micron

Micron makes about a quarter of the world’s DRAM, and FY2026 revenue rose 256% to $133.2B at an 80.7% gross margin, almost all of it from price, with 26 take-or-pay agreements now in place.

Updated Fiscal year ends Thursday closest to 31 August35 min readPedrum Shokouhi

Thin moat

Research, not investment advice. Figures as of .

Key numbers

  • Revenue$133.2B (reported)FY2026, 53 weeks; up 256% [2]
  • Gross margin80.7% (calculated)FY2026; 87.0% non-GAAP in Q4; 36.6% averaged over FY2016 to FY2025 [3][2]
  • Owner free cash flow$57.6B (calculated)FY2026, after stock pay; $9.5B in the ten years before it [2]
  • Contracted minimum$150B (reported)RPO on 30 September, at floor prices; $134B at 3 September [4][2]
  • Net cash$68.3B (reported)3 September; $45.6B after customer deposits and long-term tax [4]
  • DRAM share23.3% (reported)Second calendar quarter; third of three large makers [5]

The answer

  1. Micron is one of three companies that make nearly all the world’s DRAM, and in the year to 3 September 2026 revenue rose 256% to $133.2B at an 80.7% gross margin, almost all of it from price.2
  2. I value it at $700 a share, in a range of $400 to $1,457, because I think this is the best year-and-a-half the memory industry has ever had and not yet a new normal, though no one can know the normal margin and I show the range (estimate).4
  3. At $884.74 the price is 26% above my base value and returns 7.1% a year on my cash flows against the 12.0% I require; it needs gross margin to settle near 61% with the next low near 58%, about the best full year before FY2026, and my margin-of-safety price is $533 (estimate).1

Six questions, one line each

Why
AI servers need far more memory than the industry can make, cleanrooms take years, and Micron turned that gap into $54.2B of revenue and $33.2B of adjusted free cash flow in a single 14-week quarter.3 →
The moat
Three firms hold about 88% of DRAM and each new node costs billions, which keeps others out; none of it stopped a −9% gross margin in FY2023, so the protection belongs to the industry’s shape more than to Micron (calculated).56 →
The advantage
Third in DRAM at 23.3%, but with the highest margin of the three in its latest quarter, the only large maker based in the United States, and a data-center SSD line near $10B a quarter.5478 →
Management
Sanjay Mehrotra, 68, has run Micron since 2017; he holds at least 962,221 shares, about $851M, sold about $210M in the past year, and half his performance stock turns on relative share return, not on returns through a cycle (calculated).291011 →
Margin of safety
Below $533, 24% under my base value, where my $400 bear value is three quarters of the price paid; the stock closed below that as recently as April 2026 (estimate).1 →
The price
$884.74 at the close in Q4 2026, 26% above my base value, 39% below my bull case, 27% below the June high, and 5.0 times the Nasdaq consensus for FY2027.112 →

The business

Micron makes memory. DRAM is the fast memory a processor works from, and NAND is the flash that stores data when the power is off. Micron designs them, builds them in its own fabs in Taiwan, Singapore, Japan and the United States, and sells them to the makers of servers, phones, PCs and cars.2 It does not use a foundry for its wafers. That one fact shapes everything on this page: Micron owns the factories, so when prices fall it still has the factories.

Fiscal years end on the Thursday closest to 31 August. FY2026 ended on 3 September 2026 and had 53 weeks.2 In that year revenue was $133.2B, up 256%. DRAM was $100.7B, NAND $31.8B and other products, mostly NOR, $0.7B.2 Net income was $85.0B, or 64% of revenue.2

The filing says why, in one line each. DRAM sales rose 252% on an average selling price up about 180% and bit shipments up in the mid-20s percent. NAND sales rose 274% on prices up about 200% and bits up in the mid-20s.2 A bit is the unit of memory sold. So volume grew at a normal pace, and price did nearly all the work. Cost of goods sold rose from $22.5B to $25.7B while revenue rose by $95.8B (calculated).2 Almost all of the extra revenue fell through to profit. That is the most important sentence about this company today, because it also works in reverse.

Revenue and GAAP operating income

Fiscal years ending about 31 August, US$ billions

  • Revenue $133.2B
  • Operating income $99.3B
Revenue and GAAP operating incomeRevenue and GAAP operating income by fiscal year, FY2016 to FY2026. Revenue went from $12.4B to $133.2B; operating income from $0.2B to $99.3B, with a loss of $5.7B in FY2023.$0$50B$100B$150B’16’18’20’22’24’26Revenue, FY2016: $12.4BRevenue, FY2017: $20.3BRevenue, FY2018: $30.4BRevenue, FY2019: $23.4BRevenue, FY2020: $21.4BRevenue, FY2021: $27.7BRevenue, FY2022: $30.8BRevenue, FY2023: $15.5BRevenue, FY2024: $25.1BRevenue, FY2025: $37.4BRevenue, FY2026: $133.2BOperating income, FY2016: $0.2BOperating income, FY2017: $5.9BOperating income, FY2018: $15.0BOperating income, FY2019: $7.4BOperating income, FY2020: $3.0BOperating income, FY2021: $6.3BOperating income, FY2022: $9.7BOperating income, FY2023: −$5.7BOperating income, FY2024: $1.3BOperating income, FY2025: $9.8BOperating income, FY2026: $99.3BRevenue and GAAP operating incomeRevenue and GAAP operating income by fiscal year, FY2016 to FY2026. Revenue went from $12.4B to $133.2B; operating income from $0.2B to $99.3B, with a loss of $5.7B in FY2023.$0$50B$100B$150B’16’17’18’19’20’21’22’23’24’25’26Revenue, FY2016: $12.4BRevenue, FY2017: $20.3BRevenue, FY2018: $30.4BRevenue, FY2019: $23.4BRevenue, FY2020: $21.4BRevenue, FY2021: $27.7BRevenue, FY2022: $30.8BRevenue, FY2023: $15.5BRevenue, FY2024: $25.1BRevenue, FY2025: $37.4BRevenue, FY2026: $133.2BOperating income, FY2016: $0.2BOperating income, FY2017: $5.9BOperating income, FY2018: $15.0BOperating income, FY2019: $7.4BOperating income, FY2020: $3.0BOperating income, FY2021: $6.3BOperating income, FY2022: $9.7BOperating income, FY2023: −$5.7BOperating income, FY2024: $1.3BOperating income, FY2025: $9.8BOperating income, FY2026: $99.3BRevenue and GAAP operating incomeRevenue and GAAP operating income by fiscal year, FY2016 to FY2026. Revenue went from $12.4B to $133.2B; operating income from $0.2B to $99.3B, with a loss of $5.7B in FY2023.$0$50B$100B$150B’16’17’18’19’20’21’22’23’24’25’26Revenue, FY2016: $12.4BRevenue, FY2017: $20.3BRevenue, FY2018: $30.4BRevenue, FY2019: $23.4BRevenue, FY2020: $21.4BRevenue, FY2021: $27.7BRevenue, FY2022: $30.8BRevenue, FY2023: $15.5BRevenue, FY2024: $25.1BRevenue, FY2025: $37.4BRevenue, FY2026: $133.2BOperating income, FY2016: $0.2BOperating income, FY2017: $5.9BOperating income, FY2018: $15.0BOperating income, FY2019: $7.4BOperating income, FY2020: $3.0BOperating income, FY2021: $6.3BOperating income, FY2022: $9.7BOperating income, FY2023: −$5.7BOperating income, FY2024: $1.3BOperating income, FY2025: $9.8BOperating income, FY2026: $99.3B
FY2026 had 53 weeks, as did FY2020 and FY2015. FY2026 is more than the four previous years put together. Source 10-K FY2026; 10-K FY2024; 10-K FY2021; 10-K FY2018 [2][6][13][14]. Figures as reported.
Show the numbers
Revenue and GAAP operating income
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue (reported)$12.4B$20.3B$30.4B$23.4B$21.4B$27.7B$30.8B$15.5B$25.1B$37.4B$133.2B
Operating income (reported)$0.2B$5.9B$15.0B$7.4B$3.0B$6.3B$9.7B−$5.7B$1.3B$9.8B$99.3B

Why memory became scarce

AI servers carry far more memory than ordinary servers, and the most prized type, high-bandwidth memory or HBM, stacks DRAM dies and uses more wafers for each bit. The 10-K says HBM needs more wafers and more cleanroom space than conventional DRAM for the same bits.2 So every HBM bit removes more than one ordinary bit from the market. Management calls this the trade ratio, and on the call it said the ratio rises with each HBM generation.15

A cleanroom is the sealed building a fab sits in, and it takes years to build. Micron’s first new Idaho fab broke ground in September 2022 and first wafers are due in mid-calendar 2027.2 The company says output becomes meaningful only a few quarters after that.4 In the meantime the industry grows bits by moving to finer nodes, and management says that source is giving less with each step.15 It expects industry DRAM bit shipments to grow in the low 20s percent in calendar 2027 and 2028, NAND in the mid-20s, and supply to stay short in both years. It says it has no line of sight to when supply and demand balance.4 Those are company claims. SK hynix and Samsung say much the same, which is reassuring and also what one would expect to hear from every seller near a peak.78

What it sells, and to whom

Micron reports four business units. Cloud Memory sells to the hyperscale clouds and sells HBM to everyone. Core Data Center sells SSDs and memory to server makers, enterprises and the newer AI clouds. Mobile and Client sells into phones and PCs. Automotive and Embedded sells into cars, factories and consumer devices.2

Revenue by business unit

Fiscal years, US$ billions. Automotive and Embedded is in the table.

  • Cloud Memory $43.1B
  • Core Data Center $37.6B
  • Mobile and Client $36.6B
Revenue by business unitRevenue by business unit, FY2024 to FY2026. Cloud Memory rose from $3.8B to $43.1B; Core Data Center from $5.0B to $37.6B; Mobile and Client from $11.7B to $36.6B; Automotive and Embedded from $4.6B to $15.9B.$0$20B$40BFY2024FY2025FY2026Cloud Memory, FY2024: $3.8BCloud Memory, FY2025: $13.5BCloud Memory, FY2026: $43.1BCore Data Center, FY2024: $5.0BCore Data Center, FY2025: $7.2BCore Data Center, FY2026: $37.6BMobile and Client, FY2024: $11.7BMobile and Client, FY2025: $11.9BMobile and Client, FY2026: $36.6BRevenue by business unitRevenue by business unit, FY2024 to FY2026. Cloud Memory rose from $3.8B to $43.1B; Core Data Center from $5.0B to $37.6B; Mobile and Client from $11.7B to $36.6B; Automotive and Embedded from $4.6B to $15.9B.$0$20B$40BFY2024FY2025FY2026Cloud Memory, FY2024: $3.8BCloud Memory, FY2025: $13.5BCloud Memory, FY2026: $43.1BCore Data Center, FY2024: $5.0BCore Data Center, FY2025: $7.2BCore Data Center, FY2026: $37.6BMobile and Client, FY2024: $11.7BMobile and Client, FY2025: $11.9BMobile and Client, FY2026: $36.6BRevenue by business unitRevenue by business unit, FY2024 to FY2026. Cloud Memory rose from $3.8B to $43.1B; Core Data Center from $5.0B to $37.6B; Mobile and Client from $11.7B to $36.6B; Automotive and Embedded from $4.6B to $15.9B.$0$20B$40BFY2024FY2025FY2026Cloud Memory, FY2024: $3.8BCloud Memory, FY2025: $13.5BCloud Memory, FY2026: $43.1BCore Data Center, FY2024: $5.0BCore Data Center, FY2025: $7.2BCore Data Center, FY2026: $37.6BMobile and Client, FY2024: $11.7BMobile and Client, FY2025: $11.9BMobile and Client, FY2026: $36.6B
Automotive and Embedded was $15.9B in FY2026. The two data-center units were 35% of revenue in FY2024 and 61% in FY2026. Source 10-K FY2026, Item 7 [2]. Figures as reported.
Show the numbers
Revenue by business unit
FY2024FY2025FY2026
Cloud Memory (reported)$3.8B$13.5B$43.1B
Core Data Center (reported)$5.0B$7.2B$37.6B
Mobile and Client (reported)$11.7B$11.9B$36.6B
Automotive and Embedded (reported)$4.6B$4.8B$15.9B

In the fourth quarter Core Data Center became the largest unit at $18.0B, and data-center SSD revenue was nearly $10B, more than ten times the year-ago quarter and over two thirds of NAND revenue.43 Micron does not give HBM revenue in dollars for the quarter. It says HBM grew faster than the company, and that agreements cover the vast majority of its calendar 2027 HBM bits at much higher prices.4

Phones and PCs are where the shortage shows. Mobile and Client revenue tripled while its bit shipments fell, because Micron sent supply elsewhere.2 Management expects possible double-digit unit declines in both markets this calendar year, and an analyst on the call pointed out two quarters in a row of lower bits in that unit.415 Customers there are paying more for less. That is fine for a year. Over several years buyers redesign, as the 10-K warns: high prices may push customers to cut memory content or seek other technologies.2

No customer reached 10% of revenue in FY2026, after one at 17% in FY2025. Over half of revenue came from the top ten, and $91.3B came from customers based in the United States.2 China has fallen: management expects single-digit exposure in FY2027, following the May 2023 decision that barred critical infrastructure operators there from buying Micron.152

Who pays for all this

A simple check. WSTS’s spring forecast put 2026 memory sales above $800B out of about $1.51T for all semiconductors.16 The four largest cloud buyers spent $496.7B on capital goods in the first nine months of 2026, and $201.9B of that in the third quarter, about $808B a year, on everything they buy (calculated).17 Those are different buyers and different years, since phones, PCs and cars buy memory too. Even so, the world’s memory bill is now about as large as the combined capital budgets of the four customers most responsible for the shortage. I can’t tell how much further that can go. I can say that a cost line this large gets attention, from engineers as well as from buyers.

The moat

A durable business keeps competitors from taking its profits. For memory the test is the record, and the record is mixed. From FY2016 to FY2025 Micron’s gross margin averaged 36.6%, weighted by revenue, and it swung from 58.9% in FY2018 to −9.1% in FY2023 (calculated).146 A company with real pricing power does not sell below cost. Micron has. The 10-K says that in some periods selling prices have been below manufacturing costs, and that annual changes in DRAM and NAND prices over five years ranged from about +200% to about −50%.2

Margins over two full cycles

Fiscal years, GAAP, share of revenue

  • Gross 80.7%
  • Operating 74.6%
Margins over two full cyclesGross and operating margin by fiscal year. Gross margin 20.2% in FY2016, 58.9% in FY2018, -9.1% in FY2023 and 80.7% in FY2026.−50%0%50%100%’16’18’20’22’24’26Gross, FY2016: 20.2%Gross, FY2017: 41.5%Gross, FY2018: 58.9%Gross, FY2019: 45.7%Gross, FY2020: 30.6%Gross, FY2021: 37.6%Gross, FY2022: 45.2%Gross, FY2023: −9.1%Gross, FY2024: 22.4%Gross, FY2025: 39.8%Gross, FY2026: 80.7%Operating, FY2016: 1.4%Operating, FY2017: 28.9%Operating, FY2018: 49.3%Operating, FY2019: 31.5%Operating, FY2020: 14.0%Operating, FY2021: 22.7%Operating, FY2022: 31.5%Operating, FY2023: −37.0%Operating, FY2024: 5.2%Operating, FY2025: 26.1%Operating, FY2026: 74.6%Margins over two full cyclesGross and operating margin by fiscal year. Gross margin 20.2% in FY2016, 58.9% in FY2018, -9.1% in FY2023 and 80.7% in FY2026.−50%0%50%100%’16’17’18’19’20’21’22’23’24’25’26Gross, FY2016: 20.2%Gross, FY2017: 41.5%Gross, FY2018: 58.9%Gross, FY2019: 45.7%Gross, FY2020: 30.6%Gross, FY2021: 37.6%Gross, FY2022: 45.2%Gross, FY2023: −9.1%Gross, FY2024: 22.4%Gross, FY2025: 39.8%Gross, FY2026: 80.7%Operating, FY2016: 1.4%Operating, FY2017: 28.9%Operating, FY2018: 49.3%Operating, FY2019: 31.5%Operating, FY2020: 14.0%Operating, FY2021: 22.7%Operating, FY2022: 31.5%Operating, FY2023: −37.0%Operating, FY2024: 5.2%Operating, FY2025: 26.1%Operating, FY2026: 74.6%Margins over two full cyclesGross and operating margin by fiscal year. Gross margin 20.2% in FY2016, 58.9% in FY2018, -9.1% in FY2023 and 80.7% in FY2026.−50%0%50%100%’16’17’18’19’20’21’22’23’24’25’26Gross, FY2016: 20.2%Gross, FY2017: 41.5%Gross, FY2018: 58.9%Gross, FY2019: 45.7%Gross, FY2020: 30.6%Gross, FY2021: 37.6%Gross, FY2022: 45.2%Gross, FY2023: −9.1%Gross, FY2024: 22.4%Gross, FY2025: 39.8%Gross, FY2026: 80.7%Operating, FY2016: 1.4%Operating, FY2017: 28.9%Operating, FY2018: 49.3%Operating, FY2019: 31.5%Operating, FY2020: 14.0%Operating, FY2021: 22.7%Operating, FY2022: 31.5%Operating, FY2023: −37.0%Operating, FY2024: 5.2%Operating, FY2025: 26.1%Operating, FY2026: 74.6%
The ten years to FY2025 averaged a 36.6% gross margin, weighted by revenue. Source 10-K FY2026; 10-K FY2024; 10-K FY2021; 10-K FY2018 [2][6][13][14]. Calculated from reported figures.
Show the numbers
Margins over two full cycles
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Gross margin (calculated)20.2%41.5%58.9%45.7%30.6%37.6%45.2%−9.1%22.4%39.8%80.7%
Operating margin (calculated)1.4%28.9%49.3%31.5%14.0%22.7%31.5%−37.0%5.2%26.1%74.6%

What does exist is a high wall around a small group. TrendForce put Samsung at 39.4% of DRAM revenue in the second calendar quarter of 2026, SK hynix at 24.9% and Micron at 23.3%, or 87.6% between them (calculated).5 Entering means years of process work and tens of billions of dollars. Three firms is why prices can stay high at all. It doesn’t stop them from all building at the same time, which is how downturns here start.

Where the protection comes from

My reading of each source, and how much of it belongs to Micron.

Sources of protection
SourceWhat it isEvidenceWho owns it
Scale and capitalA leading fab and its tools cost tens of billionsMicron spent $30.7B on plant in FY2026; three firms hold 87.6% of DRAM25The industry
Process know-howYield on each node is learned, and hard to copy1-gamma is the majority of Micron’s bits; management puts it at least two nodes ahead of Chinese rivals, a company claim15Three firms; lead moves between them
QualificationHBM must pass a customer’s test for each platformNVHBM, a custom HBM4E co-designed with NVIDIA over more than a year154Partly Micron
ContractsTake-or-pay agreements with floors26 agreements, over 35% of estimated revenue through 20304New, and untested in a downturn
GeographyDRAM made in the United StatesIdaho, New York and Virginia, with $6.4B of CHIPS grants and a 35% investment credit2Micron, among the three
Source 10-K FY2026; TrendForce; Q4 FY2026 remarks; call transcript [2][5][4][15]. The last column is my judgement.

Evidence it is widening

The strongest new fact is the contract. Micron has signed 26 strategic customer agreements, multi-year take-or-pay deals with committed volumes. Customers have put up $32B of commitments, mostly cash deposits. Three quarters of the estimated revenue has a defined price framework, most of it with a floor and a ceiling.4 A year earlier Micron’s remaining obligations under contract were not material. The 10-K says floor prices will still give, it expects, gross margins meaningfully above any past peak quarter, which was 61.0% in the quarter to August 2018.218 That is a claim about the future, and it has not yet met a downturn. But customers paying cash to secure supply is a new kind of evidence.

The second fact is that memory has become harder to make well. Scott DeBoer, the technology chief, said on the call that the process differs more between HBM, server and mobile products on one node than at any time in DRAM’s history.15 If true, the old description of DRAM as one interchangeable commodity is less accurate.

Evidence it is narrowing

China. CXMT’s share of DRAM revenue rose to 9.5% in the second quarter of 2026 from 7.6%, on revenue that nearly doubled in a quarter to $14.6B, and press reports put its capacity moving from about 320,000 wafers a month to 420,000 by 2027.19 High prices are the best funding a challenger could ask for. The 10-K itself says sustained high prices may attract new entrants.2

Margins this high also teach customers to look for ways out. Management said its customers are shipping as much compute as their memory allows, and that memory content growth this year is modestly lower than expected because supply is tight.4 The first half of that is a sign of scarcity. The second half is a sign that designers can, when pushed, get by with less.

My judgement: the industry’s structure is better than it was, and some of the improvement may last. Whether Micron has a lasting advantage of its own, I can’t yet say. One cycle of take-or-pay contracts will tell us more than any argument can, and that cycle hasn’t happened.

The competitive advantage

Micron is the smallest of three. In the second calendar quarter of 2026 TrendForce had it $2.6B of DRAM revenue behind SK hynix, and it lifted its share slightly by putting supply into high-priced server DRAM.5 The table compares the latest reported quarter of each maker. The quarters end a month apart, and prices were rising, so the later reporters have an edge.

Micron against its listed rivals

Latest reported quarter, US$ billions, Korean won at 1,335 to the dollar.

Memory makers compared
Quarter toRevenueOperating incomeOperating marginPrice against annualized operating income
Micron (calculated)3 Sep 2026$54.2B$43.8B80.7%6.3 times
SK hynix (calculated)30 Sep 2026$78.3B$62.4B79.7%2.9 times
Samsung, Device Solutions (calculated)30 Sep 2026$110.2B$79.8B72.4%3.3 times, whole company
Sandisk (calculated)2 Oct 2026$11.0B$8.8B79.6%5.0 times
Micron’s quarter had 14 weeks, so I annualize it by 52/14; the others had 13. SK hynix figures are preliminary. Samsung’s division includes foundry and chip design. Market values: Micron $1,017B on 1.15B diluted shares; SK hynix KRW 974T on 700M shares, the dividend total over the dividend per share; Samsung KRW 1,438T on 6.52B shares, found the same way, with preferred shares at the common price, which overstates it a little; Sandisk $177B on 154M diluted shares. Before net cash. Source Q4 FY2026 release; SK hynix 3Q26; Samsung 3Q26; Sandisk 10-Q; Nasdaq; Naver Finance; ECB [3][7][8][20][1][21][22][23]. Figures calculated from reported data.

The last column surprised me. On one quarter’s operating income, annualized, Micron trades at more than twice the multiple of SK hynix, which is larger, has more net cash, and made the same margin. Part of that gap is the old discount on Korean shares. Part may be Micron’s American fabs. I can’t split it. A buyer of memory exposure has a cheaper option on this measure, and that belongs in any honest comparison.

Where Micron wins

Margin first. Its 80.7% GAAP operating margin led Samsung’s division by about eight points, in an earlier quarter, helped by having no large foundry or phone business to carry. Geography second: it is the one large memory maker building leading DRAM in the United States, which matters to governments and to customers planning for a Taiwan or Korea problem. Data-center SSDs third: management says calendar 2026 will be the fifth straight year of record share, and that line has gone from a small business to near $10B a quarter.4

Where it loses

Scale. Samsung spent KRW 27.2T, about $20B, on chips in its third quarter alone, against Micron’s $10.8B net in its fourth.84 Samsung can outspend Micron and carry losses longer. HBM is the second. Micron says its share is about the same as its DRAM share, while TrendForce says HBM is a larger part of SK hynix’s shipments than at the other two, and that Samsung moved early on HBM4 and had the strongest bit growth of the three in the quarter.155 NAND is the third. Management says Micron’s NAND supply grew less than the industry this year, partly because Singapore cleanroom went to R&D and HBM packaging.154 It has no special claim on any of these. It has good positions, and it has to keep earning them node by node.

Management

Sanjay Mehrotra, 68, became chief executive in May 2017 and chairman in January 2025. Before that he co-founded SanDisk in 1988 and ran it until its sale in 2016.2 He is a memory engineer with more than 70 patents.11 On my reading, Micron moved under him from a follower to a peer on process technology. He also took the company through FY2023, when it lost $5.8B.6

Who runs it

Officers listed in the 10-K filed 9 October 2026.

Executive officers
NameRoleAgeJoinedNote
Sanjay MehrotraChairman and CEO68May 2017SanDisk co-founder
Manish BhatiaPresident and COO54October 2017Runs the business units and operations, with the P&L, since August 2026
Scott DeBoerPresident, CTO and Products60February 1995Runs the roadmap and Micron Research Labs
Mark MurphyEVP and CFO59April 2022Previously CFO of Qorvo
Michael CordanoEVP, Worldwide Sales62January 2025Previously President and COO of Western Digital
Sumit Sadana moved from chief business officer to senior advisor to the CEO in August 2026. Source 10-K FY2026; 8-K of 26 August 2026 [2][24].

In August 2026 Manish Bhatia took the operating P&L and Scott DeBoer the technology roadmap, and both became presidents.244 Micron has not named a successor. With a chief executive of 68, I read the move as the start of that question, but that is my reading and nobody has said it.

How they are paid, and what that pays them to do

Follow the incentive first. The latest proxy covers FY2025. Mehrotra’s reported pay was $30.9M, 529 times the median employee: a salary of $1.45M, a target bonus of 220% of salary, and $25.4M of stock, about two thirds of it tied to performance.11 The bonus is half profit goals, adjusted net income or operating margin, and half five strategic goals the company does not publish.11 The performance stock is half relative share return against the SOX index, with target at the 55th percentile, a quarter HBM share or bits, and a quarter data-center SSD share or bits.11

So what does that pay them to do? Win share in the two hottest products, and beat other chip stocks over about three years. Both are sensible at this point in the cycle. Neither pays for what decides this business over a decade: return on the capital put into fabs across a full cycle. I found no such measure in the plan. A profit bonus in a year when price does the work, and a share-return test over a window that can sit wholly inside a boom, reward being in the right place. The FY2026 proxy, due in about a month, will show whether that changed.

It already shows up in the numbers. In the fourth quarter Micron raised FY2026 incentive pay for every employee, which with a $300M community gift took operating expenses up $1.1B in a quarter, and management expects higher incentive pay again in FY2027.4 Sharing a windfall with staff is easy to defend. It is also a cost that is easier to raise than to lower.

How much of their own money is in

His latest Form 4, after vesting on 13 October 2026, shows 355,146 shares held directly and 607,075 through a grantor annuity trust. That is at least 962,221, or about $851M at the close (calculated).9 The filing may not list every family holding, so I treat it as a floor. That is far above the guideline of six times salary, and about 27 years of his FY2025 pay (calculated).11 He sold 332,500 shares for about $210M between October 2025 and August 2026, at an average of about $631 (calculated).10 All insiders sold about $418M in that time. One director bought: T. Mark Liu, the former TSMC chairman, paid about $7.8M for 23,200 shares in January 2026 at about $337 (calculated).1011 DeBoer adopted a plan in July to sell up to 85,632 shares from 16 October.2 Selling after a sevenfold rise is not a verdict on the future. But the people closest to the cycle have been net sellers, and the size of the holding that remains, not the sales, is what lines them up with an owner.

What they did with capital over a full cycle

This is the fairest test, because it covers good years and bad. From FY2016 to FY2025 Micron earned $46.0B of net income and spent $91.4B on plant, against $105.5B of operating cash flow (calculated).6131425 It paid out $9.5B: $7.5B of buybacks and $2.0B of dividends. Shares outstanding still rose from about 1,042M to 1,122M.1425 Most of the money a decade of memory earned went back into memory, which is the nature of the trade.

The capital allocation record

What Micron did with the money, and my reading.

Capital allocation
DecisionWhat happenedMy reading
DebtDebt fell from $14.6B to $5.2B in FY2026; senior notes tendered in March and April 2026 at a loss of $511M on prepayments for the year326Cautious, and right: a loss to clear debt while cash is plentiful buys survival in the next downturn
Tongluo fabBought from Powerchip for $1.8B in March 2026, an existing fab2Cheap time: months saved on a cleanroom at a moment when months are worth the most
Consumer exitLeft the Crucial retail business, announced December 20252Sent scarce bits to better buyers
Buybacks2.5M shares for $650M in FY2026, about $260 a share (calculated)2Bought low. The test comes now: $35.16B authorized from 9 December, with the shares above $800
New fabsFirst-half FY2027 capital spending of about $25B, more in the second half, mostly brought forward for cleanrooms in late 2028 and after42The biggest bet in the company’s history, placed at the highest margins in its history
ResearchAbout $10B over ten years for Micron Research Labs2Small against the cash flows; sensible
Source 10-K FY2026; Q4 FY2026 release and remarks; 8-K of 1 April 2026 [2][3][4][26]. Readings are my judgement.

Management says it will equip the new cleanrooms only as demand warrants, and that over time it expects to return 100% of excess cash.154 I like both statements. The first has not been tested yet. A finished cleanroom with no tools is a hard thing to leave empty when a rival is filling its own.

The board has changed too. Richard Beyer and Mary Pat McCarthy retired in January 2026 and Alexis Black Björlin, a former NVIDIA and Meta infrastructure executive, joined in June.2711 The chairman and chief executive are one person, with Lynn Dugle as lead independent director.11

Financials

Ten years of Micron contain two full cycles and part of a third. Revenue went up 50% in FY2018, fell 23% and then 8%, recovered, fell 49% in FY2023, and has since gone up 62%, 49% and 256% (calculated).141362 Any single year is close to useless as a guide. Averages over a cycle are better.

One date trap. FY2026’s extra week fell in the fourth quarter, which ran 14 weeks from 29 May to 3 September. So $54.2B is $3.87B a week, and the $61.5B first-quarter guide is $4.73B a week over 13 weeks, up 22% against a headline 13% (calculated).183 That guide’s 85.95% GAAP gross margin is below the fourth quarter’s 86.8%, because extra incentive pay held in inventory falls mainly on that quarter. Management calls it the floor for FY2027.34

Micron, eleven fiscal years

Fiscal years end on the Thursday closest to 31 August; FY2020 and FY2026 had 53 weeks. FY2016 was a loss, so its share count is basic. US dollars. Owner free cash flow is operating cash flow less capital spending less stock pay.

Financial summary by fiscal year
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue (reported)$12.4B$20.3B$30.4B$23.4B$21.4B$27.7B$30.8B$15.5B$25.1B$37.4B$133.2B
Revenue growth (calculated)–63.9%49.5%−23.0%−8.4%29.3%11.0%−49.5%61.6%48.9%256.3%
Gross margin (reported)$2.5B$8.4B$17.9B$10.7B$6.6B$10.4B$13.9B−$1.4B$5.6B$14.9B$107.5B
Gross margin, share of revenue (calculated)20.2%41.5%58.9%45.7%30.6%37.6%45.2%−9.1%22.4%39.8%80.7%
Operating income (reported)$0.2B$5.9B$15.0B$7.4B$3.0B$6.3B$9.7B−$5.7B$1.3B$9.8B$99.3B
Net income (reported)−$0.3B$5.1B$14.1B$6.3B$2.7B$5.9B$8.7B−$5.8B$0.8B$8.5B$85.0B
Diluted EPS (reported)−$0.27$4.41$11.51$5.51$2.37$5.14$7.75−$5.34$0.70$7.59$74.33
R&D (reported)$1.6B$1.8B$2.1B$2.4B$2.6B$2.7B$3.1B$3.1B$3.4B$3.8B$5.7B
Operating cash flow (reported)$3.2B$8.2B$17.4B$13.2B$8.3B$12.5B$15.2B$1.6B$8.5B$17.5B$89.7B
Capital spending, gross (reported)$5.8B$4.7B$8.9B$9.8B$8.2B$10.0B$12.1B$7.7B$8.4B$15.9B$30.7B
Capital spending, share of revenue (calculated)46.9%23.3%29.2%41.8%38.4%36.2%39.2%49.4%33.4%42.4%23.1%
Stock pay (reported)$0.2B$0.2B$0.2B$0.2B$0.3B$0.4B$0.5B$0.6B$0.8B$1.0B$1.3B
Owner free cash flow (calculated)−$2.8B$3.2B$8.3B$3.2B−$0.2B$2.1B$2.6B−$6.7B−$0.7B$0.7B$57.6B
Buybacks (reported)$0.1B$0.0B$0.1B$2.7B$0.2B$1.2B$2.4B$0.4B$0.3B$0.0B$0.7B
Shareholders’ equity (reported)$12.1B$18.6B$32.3B$35.9B$39.0B$43.9B$49.9B$44.1B$45.1B$54.2B$138.4B
Return on average equity (calculated)−2.3%33.2%55.5%18.5%7.2%14.1%18.5%−12.4%1.7%17.2%88.3%
Diluted shares, millions (reported)1,0361,1541,2291,1431,1311,1411,1221,0931,1181,1251,143
Source SEC XBRL; 10-K FY2026; 10-K FY2025; 10-K FY2024; 10-K FY2021; 10-K FY2018 [18][2][25][6][13][14]. Figures as reported or calculated from reported data. Capital spending is before government incentives.

What an owner could really take out

Reported earnings flatter this business, because depreciation runs far below what it takes to stand still. Here is the simple version. In FY2026 net income was $85.0B. Operating cash flow less capital spending less stock pay was $57.6B, or 68% of net income (calculated).2 That figure has two large distortions in it. Receivables took $25.2B as revenue surged, and $9.6B of other noncurrent liabilities, mostly income tax payable later under the new 15% minimum tax, flattered the cash.2 The tax line is the one to watch. Micron charged $14.8B of income tax in FY2026 and paid $1.3B in cash, while accrued income and other taxes rose to $5.6B and long-term tax payable to $9.82B.2 Management’s adjusted free cash flow of $62.3B also adds $3.3B of government incentives.3

The better question is what the fabs need just to keep Micron’s place. Depreciation was $9.5B. Capital spending, net of incentives, was $27.4B, and that was held down by a shortage of cleanroom space. Gross spending fell to 23.1% of revenue, the lowest in the table. The last time it was that low, in FY2017, it was 41.8% two years later, because revenue fell while the fabs kept coming. Over FY2016 to FY2025 Micron spent 37% of revenue on plant (calculated).1413625 The industry needs about 20% more bits a year, so holding a 23% share means growing with it, and new nodes give less each time. I put the cost of standing still at about $42B a year in today’s dollars, with a range of $30B to $60B, and I can’t narrow that honestly (estimate). On that basis FY2026 owner earnings were about $52B, roughly 60% of reported net income, with a range of about $35B to $65B (estimate). The longer record says the gap can be much wider: over the ten years to FY2025, $46.0B of net income became $9.5B of owner free cash flow (calculated). In its fourth quarter alone Micron generated more than three times what it had left for owners in that decade.3

Net income against cash an owner could take

Fiscal years, US$ billions. Owner free cash flow is operating cash flow less capital spending less stock pay.

  • Net income $85.0B
  • Owner free cash flow $57.6B
Net income against cash an owner could takeNet income and owner free cash flow by fiscal year. From FY2016 to FY2025 net income totalled $46.0B and owner free cash flow $9.5B. FY2026: $85.0B and $57.6B.−$20B$0$20B$40B$60B$80B’16’18’20’22’24’26Net income, FY2016: −$0.3BNet income, FY2017: $5.1BNet income, FY2018: $14.1BNet income, FY2019: $6.3BNet income, FY2020: $2.7BNet income, FY2021: $5.9BNet income, FY2022: $8.7BNet income, FY2023: −$5.8BNet income, FY2024: $0.8BNet income, FY2025: $8.5BNet income, FY2026: $85.0BOwner free cash flow, FY2016: −$2.8BOwner free cash flow, FY2017: $3.2BOwner free cash flow, FY2018: $8.3BOwner free cash flow, FY2019: $3.2BOwner free cash flow, FY2020: −$0.2BOwner free cash flow, FY2021: $2.1BOwner free cash flow, FY2022: $2.6BOwner free cash flow, FY2023: −$6.7BOwner free cash flow, FY2024: −$0.7BOwner free cash flow, FY2025: $0.7BOwner free cash flow, FY2026: $57.6BNet income against cash an owner could takeNet income and owner free cash flow by fiscal year. From FY2016 to FY2025 net income totalled $46.0B and owner free cash flow $9.5B. FY2026: $85.0B and $57.6B.−$20B$0$20B$40B$60B$80B’16’17’18’19’20’21’22’23’24’25’26Net income, FY2016: −$0.3BNet income, FY2017: $5.1BNet income, FY2018: $14.1BNet income, FY2019: $6.3BNet income, FY2020: $2.7BNet income, FY2021: $5.9BNet income, FY2022: $8.7BNet income, FY2023: −$5.8BNet income, FY2024: $0.8BNet income, FY2025: $8.5BNet income, FY2026: $85.0BOwner free cash flow, FY2016: −$2.8BOwner free cash flow, FY2017: $3.2BOwner free cash flow, FY2018: $8.3BOwner free cash flow, FY2019: $3.2BOwner free cash flow, FY2020: −$0.2BOwner free cash flow, FY2021: $2.1BOwner free cash flow, FY2022: $2.6BOwner free cash flow, FY2023: −$6.7BOwner free cash flow, FY2024: −$0.7BOwner free cash flow, FY2025: $0.7BOwner free cash flow, FY2026: $57.6BNet income against cash an owner could takeNet income and owner free cash flow by fiscal year. From FY2016 to FY2025 net income totalled $46.0B and owner free cash flow $9.5B. FY2026: $85.0B and $57.6B.−$20B$0$20B$40B$60B$80B’16’17’18’19’20’21’22’23’24’25’26Net income, FY2016: −$0.3BNet income, FY2017: $5.1BNet income, FY2018: $14.1BNet income, FY2019: $6.3BNet income, FY2020: $2.7BNet income, FY2021: $5.9BNet income, FY2022: $8.7BNet income, FY2023: −$5.8BNet income, FY2024: $0.8BNet income, FY2025: $8.5BNet income, FY2026: $85.0BOwner free cash flow, FY2016: −$2.8BOwner free cash flow, FY2017: $3.2BOwner free cash flow, FY2018: $8.3BOwner free cash flow, FY2019: $3.2BOwner free cash flow, FY2020: −$0.2BOwner free cash flow, FY2021: $2.1BOwner free cash flow, FY2022: $2.6BOwner free cash flow, FY2023: −$6.7BOwner free cash flow, FY2024: −$0.7BOwner free cash flow, FY2025: $0.7BOwner free cash flow, FY2026: $57.6B
Capital spending here is gross of government incentives, which added $3.3B in FY2026. Source 10-K FY2026; 10-K FY2024; 10-K FY2021; 10-K FY2018 [2][6][13][14]. Calculated from reported figures.
Show the numbers
Net income against cash an owner could take
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Net income (reported)−$0.3B$5.1B$14.1B$6.3B$2.7B$5.9B$8.7B−$5.8B$0.8B$8.5B$85.0B
Operating cash flow (reported)$3.2B$8.2B$17.4B$13.2B$8.3B$12.5B$15.2B$1.6B$8.5B$17.5B$89.7B
Capital spending (reported)$5.8B$4.7B$8.9B$9.8B$8.2B$10.0B$12.1B$7.7B$8.4B$15.9B$30.7B
Stock pay (reported)$0.2B$0.2B$0.2B$0.2B$0.3B$0.4B$0.5B$0.6B$0.8B$1.0B$1.3B
Owner free cash flow (calculated)−$2.8B$3.2B$8.3B$3.2B−$0.2B$2.1B$2.6B−$6.7B−$0.7B$0.7B$57.6B

Quality of earnings

Stock pay is small, $1.3B or 1.0% of revenue, and the non-GAAP gap is modest: $75.52 a share against $74.33 GAAP.3 Inventory is $10.4B at 129 days, up nine days, and management says that includes a build ahead of older nodes ending.4 Other current liabilities carry $4.32B for amounts payable to customers, mostly price adjustments, up from $1.19B.2 That one is worth watching, because money owed back to customers in a rising market is unusual.

The tax rate was 14.8%, with 15.5% guided for FY2027.24 Pillar Two, the global minimum tax, has largely cancelled the Singapore incentive that kept the rate lower.2 I use 16%.

The balance sheet

Micron ended the year with $73.45B of cash and investments and $5.2B of debt, $68.3B of net cash.24 I don’t count all of that. $12.9B of noncurrent contract liabilities are customer deposits, nearly all due back between 2029 and 2031, and $9.82B is long-term income tax payable.32 Taking both off leaves $45.6B (calculated). Customers’ commitments have since risen to $32B, and the extra cash arrives as a financing inflow that is also owed back, so I add neither side.4 Those deposits have become a real source of funding. Customers paid in $12.7B in FY2026, nearly half of net capital spending, and in the fourth quarter their $12.3B was more than the $10.8B Micron spent on plant (calculated).24 Customers are now paying for much of the build, and that money comes due in the same years the new supply arrives.

Ratings are now BBB+ or equivalent from all three agencies, and Micron says capital returns will rise from 9 December 2026, the second anniversary of its CHIPS agreements.42 If a downturn comes, this balance sheet is the best protection the shares have ever had. In FY2023, Micron went into its worst year with far less.

The share price over ten years

Last close of each calendar quarter, log scale: each gridline is ten times the one below

  • Close, Q4 2026 $884.74
The share price over ten yearsQuarter-end closes on a log scale, from $21.92 to $884.74.$10$100$1,000’17’18’19’20’21’22’23’24’25’26The share price over ten yearsQuarter-end closes on a log scale, from $21.92 to $884.74.$10$100$1,000’17’18’19’20’21’22’23’24’25’26The share price over ten yearsQuarter-end closes on a log scale, from $21.92 to $884.74.$10$100$1,000’17’18’19’20’21’22’23’24’25’26
Six falls of more than 30% from a high in ten years, counted on daily closes. The highest close was $1,213.56 on 25 June 2026. Source Nasdaq historical [1]. Calculated from reported closes.

Valuation

First, how this goes badly wrong

Before any numbers, I asked what would most likely ruin this investment, and worked back. Three things can.

  • Everyone’s cleanrooms arrive at once. Micron’s Idaho and Tongluo sites start in mid-2027, and Idaho 2, Hiroshima and Singapore NAND in the second half of 2028.24 SK hynix expects investment to rise as Yongin starts, Samsung’s chip capital spending has reached about $20B a quarter, and CXMT is adding capacity.7819 Each is rational alone. Together they are how memory downturns start. With costs mostly fixed, a price fall goes straight to profit, as FY2023 showed: revenue down 49%, a $5.8B loss.6
  • Demand was partly a fear of running out. The 10-K says customers have overstated demand in the past, possibly to get more supply.2 Buyers who are short order double. If AI spending pauses, those orders vanish at the same time as the new supply comes on. Nearly two thirds of revenue through 2030 has no take-or-pay contract at all.4
  • The money goes in at the top. Even if the business does well, an owner can lose. On my base Micron puts more than $130B into construction and tools over two years, and it has authorized $35B for its own shares, at the highest margins it has ever had. Deposits of up to $32B fall due from 2029 to 2031, which could be the worst years.42

None of these needs a surprise. All three have happened in this industry, and two of them are in the company’s own risk factors. They set my bear case and the reason I use a through-cycle margin at all. Taiwan is the fourth, and it sits outside the model: $27.6B of $64.0B of long-lived assets are there.2

What the price implies

At $884.74 the market values Micron at about $1.02T on 1.15B diluted shares, 7.4 times book equity (calculated).13 On the face of it that is cheap: 11.9 times FY2026 GAAP earnings, 5.8 times the first-quarter guide annualized, and 5.0 times Nasdaq’s FY2027 consensus (calculated).312 That consensus runs $177 for FY2027, $208 for FY2028, $183 for FY2029 and $150 for FY2030, though only three analysts reach the third year and one the fourth.12 So the Street itself draws a peak. At these multiples the market is plainly saying the earnings won’t last. Low price-earnings multiples at the top are how cyclical stocks usually look.

A single growth rate from a peak year means nothing here, so I turn the reverse DCF around. I take my base cash through FY2030 and ask what the business must earn after that. Those four years of cash, discounted, are $397B. The price pays for $575B more. That needs $78B of owner cash a year from FY2031, growing 3%, for good (calculated). For comparison, the most Micron ever produced in a year before FY2026 was $8.3B.

Reverse DCF: the inputs

Solve the model for today’s price instead of for value.

Reverse discounted cash flow
Diluted market value (calculated)$1,017B: $884.74 on 1.15B shares
Net cash after deposits and long-term tax (calculated)$45.6B
Discount rate (estimate)12.0%
Growth after year ten (estimate)3.0%
Base cash through FY2030, discounted (estimate)$397B, 41% of what the price pays for the business
What is left to pay for (calculated)$575B
Steady owner cash the price needs from FY2031 (calculated)$78B a year, growing 3.0%
My base, FY2031 to FY2036 (estimate)$47B to $59B a year
Settled gross margin that gets to the price (calculated)61%, with the next low near 58%, on my base costs
Or: extra years at the FY2028 peak (calculated)About 3, with no other change
Source Nasdaq historical; 10-K FY2026; Q4 FY2026 release [1][2][3]. Inputs from the filings and my model; solved values are calculated.

Put another way, the price needs gross margin to settle near 61% on my base costs and volumes, with the next low near 58%. Micron’s best full year before FY2026 was 58.9%, and its ten-year average 36.6%. So the market is betting that the low of the next cycle will sit about where the best year of the old one did. That is exactly what management says the contracts will do, on the part they cover. Or the price needs about three more years at the FY2028 peak than I allow, which is a long time for any memory peak to last.

What I can’t judge

I can’t tell you the normal gross margin of a memory maker after this. Nobody can. There has been no downturn since take-or-pay contracts began, and no earlier cycle had AI in it. The useful output is a range, so here it is, and read my $700 with it in mind. Small changes in this one input move value more than everything else on the page.

My base value at other normal margins

Value per share if the gross margin from FY2029 on sits this far from my base path.

Value by margin
Normal gross margin45%50%55%60%65%70%
Value per share (estimate)$521$604$700$836$1,041$1,405
Against the price (calculated)−41%−32%−21%−6%+18%+59%
Volumes and costs stay at my base. The relationship is not a straight line, because at a fixed cost a higher margin means a higher price and more revenue. Source 10-K FY2026 [2]. All values are my estimates.

The discount rate

I use 12.0%. The capital asset pricing model starts with the 4.94% ten-year Treasury yield in Q4 2026 and Damodaran’s 4.20% implied equity risk premium of 1 October.2829 My ten-year beta for Micron, on month-end returns, is 1.75, which gives 12.3%. The five-year beta of 2.33 gives 14.7%, and the three-year beta of 3.48 gives 19.6% and is mostly this year’s run (calculated).130 I take 12.0%, a beta of about 1.7. The downturn is already in my cash flows, so I do not add for it again, which is why I sit just under that range. It is higher than the 10.5% on my Broadcom page, because memory’s earnings are less steady.

My base case at other rates

Value per share; discount rate down the side, growth after year ten across the top.

Base value by rate and growth
2.0%3.0%4.0%
10.5%, the rate on my Broadcom page (estimate)$760$793$835
11.0% (estimate)$730$758$794
12.0%, my rate (estimate)$679$700$726
13.0% (estimate)$637$653$672
14.7%, five-year beta (estimate)$580$590$602
The price is $884.74. No sensible rate here reaches it on my base cash flows. Source Treasury yields; Damodaran ERP; Nasdaq historical; FRED SP500 [28][29][1][30]. Judgements are my estimates.

Three cases

I keep the model simple. I grow bits, take costs down per bit, roll depreciation from the capital spending, and then set one number a year: gross margin, or revenue for the first two years, where management’s comments give me something to work from. Micron’s FY2027 guide of $61.5B for the first quarter, with revenue up every quarter, gives about $276B in my base.34 I add $4B of one-time cost to FY2027 in all three cases for higher incentive pay, which puts my base gross margin at 87.5% against a guided floor of about 86%. Tax is 16%. Stock pay is a cost. Working capital is 15% of added revenue and comes back when revenue falls, because receivables really do collect. Each year’s cash arrives at the end of the fiscal year, and I deduct the deposits and long-term tax payable from net cash.

Three cases

Fiscal years FY2027 to FY2036; owner free cash flow is after stock pay and capital spending net of incentives.

Bear, base and bull cases
BearBaseBull
Revenue, FY2027 (estimate)$262B$276B$292B
Revenue, FY2028 (estimate)$225B$355B$405B
Lowest revenue after the peak (estimate)$84B$136B$323B
Revenue, FY2036 (estimate)$120B$181B$360B
Gross margin, FY2028 (estimate)83%89%90%
Lowest gross margin (estimate)38%52%70%
Gross margin, FY2036 (estimate)45%55%70%
Capital spending, net, FY2027 to FY2030 (estimate)$195B$253B$325B
Owner free cash flow, FY2027 to FY2030 (estimate)$293B$501B$748B
Owner free cash flow, FY2036 (estimate)$29B$58B$166B
Share of enterprise value after FY2036 (estimate)26%29%38%
Value per share (estimate)$400$700$1,457
Return a year at the price (estimate)−3.4%7.1%22.2%
Bear
AI spending pauses in calendar 2028 just as new cleanrooms arrive at all three makers. Prices fall through the floors on uncontracted bits, revenue drops from $262B to $84B by FY2030, a fall of 68%, gross margin hits 38%, and memory settles at 45%, still above the 36.6% of the past decade.
Base
Management is right about 2027 and 2028, and revenue reaches $355B. Supply then catches up, as it has before. Revenue falls 62% to $136B by FY2031 and gross margin bottoms at 52% before settling at 55%, close to the best year of the old world.
Bull
Contracts, discipline and demand all hold. Revenue reaches $405B, never falls by more than about 6% in a year, and gross margin fades slowly from 90% to 70%. The peak becomes a plateau.

Source 10-K FY2026; Q4 FY2026 release and remarks [2][3][4]. Assumptions and values are my estimates.

Revenue in my three cases

US$ billions a year, fiscal years: bear to bull, with the base marked

  • Bear to bull $84B to $405B
  • Base, FY2028 $355B
Revenue in my three casesBase revenue peaks at $355B in FY2028, falls to $136B in FY2031 and reaches $181B in FY2036. Bear troughs at $84B. Bull peaks at $405B.$0$200B$400B’26’28’30’32’34’36Base, FY2026: $133BBase, FY2027: $276BBase, FY2028: $355BBase, FY2029: $235BBase, FY2030: $159BBase, FY2031: $136BBase, FY2032: $152BBase, FY2033: $170BBase, FY2034: $166BBase, FY2035: $173BBase, FY2036: $181BRevenue in my three casesBase revenue peaks at $355B in FY2028, falls to $136B in FY2031 and reaches $181B in FY2036. Bear troughs at $84B. Bull peaks at $405B.$0$200B$400B’26’27’28’29’30’31’32’33’34’35’36Base, FY2026: $133BBase, FY2027: $276BBase, FY2028: $355BBase, FY2029: $235BBase, FY2030: $159BBase, FY2031: $136BBase, FY2032: $152BBase, FY2033: $170BBase, FY2034: $166BBase, FY2035: $173BBase, FY2036: $181BRevenue in my three casesBase revenue peaks at $355B in FY2028, falls to $136B in FY2031 and reaches $181B in FY2036. Bear troughs at $84B. Bull peaks at $405B.$0$200B$400B’26’27’28’29’30’31’32’33’34’35’36Base, FY2026: $133BBase, FY2027: $276BBase, FY2028: $355BBase, FY2029: $235BBase, FY2030: $159BBase, FY2031: $136BBase, FY2032: $152BBase, FY2033: $170BBase, FY2034: $166BBase, FY2035: $173BBase, FY2036: $181B
FY2026 is reported. Everything after it is my estimate. Source 10-K FY2026; Q4 FY2026 remarks [2][4]. Assumptions and values are my estimates.
Show the numbers
Revenue in my three cases
FY2026FY2027FY2028FY2029FY2030FY2031FY2032FY2033FY2034FY2035FY2036
Bear (estimate)$133B$262B$225B$118B$84B$90B$103B$107B$112B$116B$120B
Base (estimate)$133B$276B$355B$235B$159B$136B$152B$170B$166B$173B$181B
Bull (estimate)$133B$292B$405B$382B$362B$342B$335B$325B$323B$341B$360B

The base path, year by year

US$ billions except per share; fiscal years.

The base path
FY2027FY2028FY2029FY2030FY2031FY2032FY2033FY2034FY2035FY2036
Revenue (estimate)$276B$355B$235B$159B$136B$152B$170B$166B$173B$181B
Gross margin (estimate)87%89%78%62%52%55%58%55%55%55%
Operating income (estimate)$231B$303B$171B$85B$56B$68B$82B$74B$76B$79B
Capital spending, net (estimate)$58B$75B$70B$50B$42B$42B$46B$45B$47B$49B
Depreciation (estimate)$11B$19B$28B$35B$38B$39B$39B$40B$41B$42B
Owner free cash flow (estimate)$125B$187B$120B$69B$47B$51B$59B$58B$57B$58B
Earnings per share (estimate)$169$222$125$62$41$50$60$54$55$57
My FY2027 and FY2028 earnings of $169 and $222 sit beside the Nasdaq means of $177 and $208. After that I am far below the thin consensus: $125 against $183 in FY2029 and $62 against $150 in FY2030. Source Nasdaq consensus EPS; 10-K FY2026 [12][2]. Judgements are my estimates.

Why does the base revenue fall 62% from peak to trough when the worst past fall was 49%? Because the peak is much further above cost than any before. Selling prices in FY2028 would be about five times FY2025’s average on my numbers, and bits double by FY2030. To reach even a 52% gross margin, price has to fall a long way. Revenue of $136B in FY2031 is still as large as FY2026, the best year in Micron’s history until now, and 3.6 times FY2025.

The contracts are the main reason my base doesn’t go lower. RPO, the contracted minimum at floor prices, was $134B at 3 September and about $150B by 30 September.24 The filing says about a quarter of the first figure falls in twelve months and all of it within five years.2 Spread evenly, $150B is about $35B a year, and it covers the priced three quarters of the 35% under contract, about 26% of revenue (calculated). The largest first agreements set their ceilings at second-quarter 2026 market prices, and floors below that.31 If those floors applied to everything, company revenue would be about $134B a year (estimate). That is a rough sum and it flatters the floor, since 74% of the business has none. It does tell me my FY2031 base isn’t absurd, and that the floors protect a level well below today’s run rate of about $201B, the fourth quarter scaled to 52 weeks.

What it is worth, against the price

Value per share, my estimates, against the close in Q4 2026

  • Bear to bull $400 to $1,457
  • Base $700
  • Price $884.74
  • Margin of safety below $533
What it is worth, against the priceValue per share: bear $400, base $700, bull $1,457. Price in Q4 2026: $884.74, 26% above the base value. Margin-of-safety price $533.BEAR$400BASE$700BULL$1,457Price $884.74What it is worth, against the priceValue per share: bear $400, base $700, bull $1,457. Price in Q4 2026: $884.74, 26% above the base value. Margin-of-safety price $533.BEAR$400BASE$700BULL$1,457Price $884.74What it is worth, against the priceValue per share: bear $400, base $700, bull $1,457. Price in Q4 2026: $884.74, 26% above the base value. Margin-of-safety price $533.Margin-of-safety zone: below $533$0$600$1,200$1,800Bear to bull: $400 to $1,457Bear case: $400 per shareBEAR$400Base case: $700 per shareBASE$700Bull case: $1,457 per shareBULL$1,457Price in Q4 2026: $884.74Price $884.74Close, Q4 2026
The stress case, $330, carries no weight and is not drawn. Source Nasdaq historical; 10-K FY2026 [1][2]. Values are my estimates.

Other uses of the same dollar

Price only means something next to what else the money could do. The ten-year Treasury pays 4.94%. My base here returns 7.1% a year, so about two points over bonds for a business with a 62% fall in the middle of it (estimate).28 The closest comparison on this site is TSMC, which sells the same AI demand with far steadier prices: 9.4% a year on my base there, 5.3% on my bear. NVIDIA is 9.7% and 5.5%, and Broadcom 7.5% and −4.8%. Those pages use their own prices and rates. Micron’s spread is wider at both ends: −3.4% on the bear and 22.2% on the bull. For AI demand alone, TSMC offers more on my base with less to lose. Micron offers more only if the bull case is right. Within memory, SK hynix trades at less than half Micron’s multiple of current operating income, as the table above shows, though it carries its own Korean and governance questions, which its page sets out.

What past lows looked like

The stock’s own record gives two rough checks. At the last three cycle highs it fell 54% from May to December 2018, 50% from January to September 2022, and 58% from June 2024 to April 2025 (calculated).1 In the first two the high came one to three months before the peak in gross margin, 61.0% in August 2018 and 47.2% in March 2022, so the shares turned while the reported numbers were still rising (calculated).118 The same three falls from June’s $1,213.56 would give $512 to $609. The low so far was $739.00 on 29 July.1

The second check is book value, the old floor for memory shares. At those three lows Micron sold at about 1.0, 1.1 and 1.5 times its latest book (calculated).118 It sells at 7.2 times today on the same count of shares outstanding. On my base, book would reach about $511 a share by the end of FY2028 if nothing were paid out (estimate). One to one and a half times that is $511 to $766. That is no forecast, and contracts may lift the floor. It does show where this stock has found buyers before, and my $700 sits near the top of that range.

The margin of safety

  • Price$884.74Close, Q4 2026 [1]
  • Base value$700My estimate (estimate)
  • Margin of safety below$533set from my bear case (calculated)

I set the margin of safety from the bear case instead of as a discount to base value, because one cycle drives this business. Below $533, 24% under my base value, my $400 bear value is at least three quarters of the price paid, and my base case would return about 19% a year and my bear case 5.3% (estimate). That is 3.2 times my FY2027 earnings, a number that looks silly until one remembers how these stocks trade at peaks. The stock last closed below $533 on 30 April 2026, so this is a price from six months ago.1 The price sits 66% above it, and there is no margin of safety at $884.74. The cushion between bear and $533 is for what the model doesn’t hold: Taiwan, a change in export rules, and my own error. It doesn’t fully cover the stress case: a repeat of FY2023 at this scale gives $330, which is 62% of $533.

What the price buys in each case

Value against price, and the yearly return my cash flows give at that price.

Returns at each price
At a price ofBear valueBase valueBull valueReturn a year: bear, base, bull
$1,213.56, the highest close (June 2026) (estimate)−67%−42%+20%−7.8%, 1.6%, 15.4%
$884.74, the close in Q4 2026 (estimate)−55%−21%+65%−3.4%, 7.1%, 22.2%
$533, the margin-of-safety price (estimate)−25%+31%+173%5.3%, 19.0%, 36.8%
Source Nasdaq historical [1]. Values and returns are my estimates.

Two different questions

How good is the business, and how good is the price? They have different answers. Today’s Micron is the best it has ever been: more contracted, less indebted, closer to its customers, and less exposed to any one of them. Over a full cycle its record is still that of a capital-hungry, price-taking maker of a near-commodity. So I would call it a much improved business of unproven durability. The price, at 26% above my base, already pays for most of that improvement to last. The low multiple on current earnings does not change that, because current earnings are the thing in question.

Where this could be in 5 and 10 years

Value per share in 5 and 10 years

My estimates in each year’s dollars. Value is the present value, at that date, of the owner cash after it, at a 12% discount rate and 3% growth at the end, per today’s share count. Owner cash is each year’s free cash flow plus the $40 a share of net cash I count today. Return a year starts from $884.74 and adds price growth to cash paid.

Value in 5 and 10 years
CaseValue per share, October 2031Value per share, October 2036Owner cash per share, to October 2036Return a year, to October 2036
Bear$251$291$426−3.3%
Base$515$589$7627.2%
Bull$1,470$1,684$1,54222.1%
Values and returns are my estimates (estimate).

For the base to be right at 5 years, the profit spike has to end the way I model it. Revenue peaks at $355B in FY2028, then falls to $136B by FY2031, and gross margin drops from 89% to 52% (estimate). The base is $515 by then because the richest cash years have been paid out and are gone. For it to be right at 10 years, margin has to settle near 55% and revenue climb to about $181B in FY2036, with capital spending near $49B a year. That gives $589 (estimate).

Bear and bull differ on how long prices stay high and what it costs to keep up. In the bear, revenue falls to $84B in FY2030 and margin to 38%, so little cash is left and value stays near $290. In the bull, margin stays above 70% and revenue above $320B, but Micron spends $84B to $94B a year on capacity. That still leaves $1,684 in year 10. Growth, margin, capital needed and the 12% discount rate drive all three.

The most likely way my base is wrong is margin. Five points more in every year after FY2028 lifts year 10 to $767, and five points less cuts it to $466 (estimate).

These are estimates of value, not forecasts of the share price. The market price can sit above or below value for years.

The case for the price

What most people miss

Three things cut in Micron’s favour and don’t make the headlines. No customer reached 10% of revenue in FY2026, down from one at 17% a year earlier, so the boom has spread Micron’s buyers out, not narrowed them.2 NAND has quietly changed too: data-center SSDs were over two thirds of it in the fourth quarter, nearly $10B, more than ten times a year earlier.4 And the contract floors are set high: Micron says even floor prices will give margins above any earlier peak quarter, 61.0%.218 If that holds, the worst of the contracted part of the business beats the best of the old one.

The bull case

In plain words: memory has stopped being a commodity and become the limit on AI. Management says that DRAM, more than logic or power, is now the main constraint, that supply will be much tighter in 2027 and 2028 than in 2026, and that it can’t see when balance returns.154 SK hynix, a rival with no reason to help, says demand will exceed supply through 2030, and has signed 14 customers for over half its 2027 and 2028 capacity.7

Gavin Baker of Atreides is the best-known investor making the argument. Zacks reported on 6 July that he told the All-In podcast this cycle differs because the chips are paid for from hyperscaler cash flow and put to use at once, unlike the fibre of the late 1990s.32 I could not open the episode, so that is Zacks’ paraphrase. Holdings show who else came in. At 30 June, the latest 13F date, Atreides held 711,364 shares, Altimeter, Brad Gerstner’s firm, a new 209,520, Coatue 3.14M and Situational Awareness 4.83M, while Appaloosa had cut to 975,000 from 1.67M.3334353637 Those are four months old, and they don’t tell you why.

Against reality

Today’s numbers support the first half. The fourth quarter earned an 87.0% non-GAAP gross margin, and over 75% of FY2027 shipments are committed.415 If Micron does what it says through FY2028, my base has it making about $312B of owner cash in two years, nearly a third of the market value (estimate). So near-term delivery is not where the argument is.

The argument is what comes after, and that needs several things at once. If Micron holds its share, if the contracts renew at good prices, and if new supply meets demand instead of swamping it, a 61% normal gross margin is possible, and the price with it. Today Micron has a 26-agreement record of two quarters, and no downturn to test it.

The bull case needs more, and it helps to multiply it out. Say tightness lasts through FY2028, 70%. New cleanrooms don’t cause a glut in 2029 or 2030, 50%. AI spending keeps rising to 2030, 60%. Floors stick and contracts renew at high prices, 70%. Micron keeps its 23% share against CXMT and two larger rivals, 80%. Those are my guesses, and they aren’t independent, since good AI demand helps most of them. Multiplied, they give 12% (estimate). Allowing for the overlap, perhaps 20% to 25%, which is the weight I give the bull. Each step looks likely. All five together do not.

What a 10x would take. Ten times $884.74 is $8,847, about $10.2T of market value. The largest company I cover, NVIDIA, is about $5T.3839 At 20 times earnings Micron would need about $510B of net income, six times FY2026. At a 50% net margin, far above anything but this year, that is about $1T of revenue, more than the whole memory market WSTS forecast for 2026.16 Micron’s FY2026 revenue is about a sixth of that market, so at the same share the world would need to buy about $6T of memory a year. By FY2036 that means 26% a year for ten years from a market value of $1T (calculated). The stock has risen more than 13 times since its April 2025 low of $64.72, but that began at about $70B of value.1 The best run I know of from this size is NVIDIA’s: about five times from its $40.11 close of May 2023, near $1T, in about three and a half years.38 Micron would need twice that from the same start, and in memory. From here, tenfold is close to impossible, and I would not build a case on it.

What they have to hit

Six numbers on a fixed schedule. The thresholds are what this price needs, and they agree with my signposts below.

What they have to hit
IndicatorTodayWhat the case needsWhere to track itNext check
Gross margin87.0% non-GAAP in Q4; about 86.25% guided for Q14Above 80% through FY2028, then settling near 61%, with the next low no worse than about 58% (estimate)Earnings release, 8-K Exhibit 99.1, gross margin lineQ1 FY2027 report, expected mid-December 2026; date not announced
Contracted minimum (RPO)$134B at 3 September; about $150B on 30 September24Higher each quarter, to about $215B: contract cover up from over 35% to over 50%, the level SK hynix reports for 2027 and 2028 (estimate)10-Q, Revenue and Customer Contract Liabilities note; earnings remarks, RPO sectionQ1 FY2027 10-Q, expected late December 2026
Industry DRAM bit growthMid-20s percent in 2026; low 20s forecast for 2027 and 20284No higher than the mid-20s through 2028 (estimate)Micron prepared remarks, Market outlook sectionQ1 FY2027 report, expected mid-December 2026
Capital spending$27.4B net in FY2026; about $25B in the first half of FY202734No more than 30% of revenue once margins normalize, and tools added only with demand (estimate)Earnings release, Investments in capital expenditures, net; 10-K, Liquidity sectionQ1 FY2027 report, expected mid-December 2026
Big four capital spending$496.7B in January to September 2026; $201.9B in the third quarter17Higher in 2027 and 2028, with no pause as the 2028 cleanrooms open (estimate)10-Q and 10-K cash flow statements, Purchases of property and equipmentQ4 reports, expected late January to early February 2027
CXMT’s DRAM share9.5% in the second quarter of 20265Below about 13% through 2028 (estimate)TrendForce quarterly DRAM revenue ranking, table in the free press release3Q26 ranking, expected about December 2026
Source 10-K FY2026; Q4 FY2026 remarks; TrendForce [2][4][5]. Thresholds are my estimates.

Where I come down

The contracts moved me: without them my normal margin would be near 45%, not 55%. The record quarters did not, because one good stretch can’t prove a change in kind. A first downturn in which floors hold and margins stay above 50% would raise my values most.

Risks, and what would change my view

The three ways this goes badly wrong are at the start of Valuation. These are the rest.

  • The cycle itself. Michael Burry disclosed a short position at about $1,051.87 in July, writing, as reported by Invezz, that “Micron defines cyclical like no other.” He counted 34 falls of more than 30% in 42 years, and a median return on equity of 7%.40 I could not open his post. The stock has fallen 30% from a high six times in ten years, and it has already fallen 27% from June (calculated).1 Even if I’m right about value, the path can be violent in either direction.
  • Taiwan and Asia. Long-lived assets of $27.6B are in Taiwan, $12.3B in Singapore and $7.2B in Japan.2 Tongluo adds to the Taiwan figure.
  • China and trade. Export rules, tariffs and retaliation can cut sales or raise cost. China has already barred Micron from critical infrastructure once.2 Chinese rivals are state-supported, and the 10-K says so.2
  • Technology. A slip on HBM4E, 1-delta or EUV would cost share at the point prices are highest. Management says 1-delta volume starts in the second half of calendar 2027.4
  • Contracts in a downturn. Take-or-pay has not been tested. Letters of credit of $7B and deposits are the security, and $7B is small against $150B.2 A customer in trouble may renegotiate, and a seller who wants the next contract may agree.
  • Legal. The fourth quarter carried a $500M patent license charge. The 10-K reports Netlist and Micron agreed on 5 October 2026 to dismiss all claims.32
  • Power and water. The 10-K warns AI data centers may compete with fabs for utilities.2
  • Succession. Mehrotra is 68 and no successor has been named.2

What would change my view

Signals that move my values, in either direction.

Signposts
SignalTodayRaises my valueLowers my value
Margins at the first price decline87.0% and rising4Gross margin stays above 60% through a year of falling pricesA fall through 50% within four quarters of the first price decline
Customer deposits and letters of credit$12.9B on the balance sheet; $32B committed; $7B of letters of credit342Commitments keep rising as contracts extend past 2031Any decrement, default or renegotiated floor disclosed in the 10-Q
Inventory129 days, $10.4B4Back below 120 days; management expects days to fallAbove 150 days with customers cutting orders
Tools in the new cleanroomsIdaho wafers due mid-2027; ID2 late 20284Tools added only against contractsRivals and Micron equip early in a softening market
Buyback price$260 in FY2026; $35.16B available from 9 December2Repurchases weighted to weaknessHeavy buying near the highs, ahead of debt or fab needs
HBM share and pricingShare around DRAM share; 2027 prices up sharply15NVHBM wins volume on NVIDIA’s next platformsShare slipping below 20% on any published ranking
Normal margin evidenceNo downturn yetA downturn with gross margin above 60%: my normal margin rises toward 60%A downturn under 45%: my normal margin falls toward the 45% of my bear
Source 10-K FY2026; Q4 FY2026 release and remarks; call transcript [2][3][4][15]. Thresholds are my judgement.

Sources

  1. 1MU daily closes, Nasdaq.com historical API, 31 October 2016 to 30 October 2026 (opens in a new tab)PriceNasdaq · 30 Oct 2026 · Close/Last on 10/30/2026 = $884.74; cross-checked against the Yahoo Finance chart feed, also $884.74 · Accessed 30 Oct 2026↩︎
  2. 2Micron Form 10-K, fiscal year ended 3 September 2026 (opens in a new tab)FilingSEC EDGAR · 9 Oct 2026 · Items 1, 1A, 2, 5, 7; Item 8 statements; Notes 9, 15, 16, 18, 20, 21, 22; cover share count; Item 9B trading plans · Accessed 30 Oct 2026↩︎
  3. 3Micron press release, Q4 and full fiscal 2026 results (Ex. 99.1 to 8-K) (opens in a new tab)FilingSEC EDGAR · 30 Sep 2026 · Results, business units, FQ1-27 guidance, non-GAAP reconciliations · Accessed 30 Oct 2026↩︎
  4. 4Micron fiscal Q4 2026 earnings call prepared remarks (opens in a new tab)CompanyMicron Investor Relations · 30 Sep 2026 · SCA count, RPO, commitments, bit outlook, capex, tax, return of excess cash · Accessed 30 Oct 2026↩︎
  5. 5DRAM Industry Revenue Rises 59.5% QoQ in 2Q26 (opens in a new tab)ResearchTrendForce · 7 Sep 2026 · Ranking table: Samsung 39.4%, SK hynix 24.9%, Micron 23.3%, CXMT 9.5% on revenue of $14.6B; industry about $154.7B · Accessed 30 Oct 2026↩︎
  6. 6Micron Form 10-K, fiscal year ended 29 August 2024 (opens in a new tab)FilingSEC EDGAR · 4 Oct 2024 · FY2022 to FY2024 statements · Accessed 30 Oct 2026↩︎
  7. 7SK hynix announces 3Q26 financial results (opens in a new tab)CompanySK hynix release, via Placera · 28 Oct 2026 · Preliminary, review not finished: revenue KRW 104.6T, operating profit KRW 83.3T; net cash KRW 98.7T; agreements with 14 customers over 50% of 2027 to 2028 capacity; KRW 14T dividend at KRW 20,000 a share · Accessed 30 Oct 2026↩︎
  8. 8Samsung Electronics announces third quarter 2026 results (opens in a new tab)CompanySamsung Newsroom · 29 Oct 2026 · DS revenue KRW 147.1T, operating profit KRW 106.5T; capex KRW 29T, DS 27.2T; dividend KRW 4,601, total KRW 30T · Accessed 30 Oct 2026↩︎
  9. 9Form 4, Sanjay Mehrotra, 13 October 2026 (opens in a new tab)FilingSEC EDGAR · 15 Oct 2026 · After vesting and tax withholding: 355,146 shares direct and 607,075 held by a GRAT · Accessed 30 Oct 2026↩︎
  10. 10Forms 4, Micron insiders, October 2025 to October 2026 (opens in a new tab)FilingSEC EDGAR · 16 Oct 2026 · 93 filings parsed: open-market sales by code S; T. Mark Liu purchases of January 2026 · Accessed 30 Oct 2026↩︎
  11. 11Micron proxy statement, 2026 annual meeting (DEF 14A) (opens in a new tab)FilingSEC EDGAR · 25 Nov 2025 · FY2025 pay, plan metrics, ownership guidelines, beneficial ownership, pay ratio · Accessed 30 Oct 2026↩︎
  12. 12MU earnings forecast, Nasdaq consensus (opens in a new tab)DataNasdaq · 30 Oct 2026 · Fiscal year means: $177.03 (14 estimates), $207.57 (9), $183.07 (3), $149.79 (1); basis not stated · Accessed 30 Oct 2026↩︎
  13. 13Micron Form 10-K, fiscal year ended 2 September 2021 (opens in a new tab)FilingSEC EDGAR · 8 Oct 2021 · FY2019 to FY2021 statements · Accessed 30 Oct 2026↩︎
  14. 14Micron Form 10-K, fiscal year ended 30 August 2018 (opens in a new tab)FilingSEC EDGAR · 15 Oct 2018 · FY2016 to FY2018 statements · Accessed 30 Oct 2026↩︎
  15. 15Micron Q4 2026 post-earnings analyst call transcript (opens in a new tab)TranscriptThe Motley Fool, via Webull · 1 Oct 2026 · Third-party transcript of the 30 September call: 75% of FY2027 committed, SCA pricing mix, bit split, China exposure, NVHBM · Accessed 30 Oct 2026↩︎
  16. 16WSTS Spring 2026 forecast release (opens in a new tab)ResearchWorld Semiconductor Trade Statistics · 2 Jun 2026 · 2026 market about $1.51T; memory above $800B · Accessed 30 Oct 2026↩︎
  17. 17SEC XBRL capital spending, Alphabet, Amazon, Meta, Microsoft (opens in a new tab)DataSEC EDGAR · Oct 2026 · Latest 10-Qs and 10-K. January to September 2026: Alphabet $132.0B, Amazon $175.7B, Meta $83.1B, Microsoft $106.0B; total $496.7B, of which $201.9B in the third quarter · Accessed 30 Oct 2026↩︎
  18. 18Micron XBRL company facts, SEC (opens in a new tab)DataSEC EDGAR · 30 Oct 2026 · Annual and quarterly concepts for the ten-year table; quarterly gross margin; period lengths for the 53-week years · Accessed 30 Oct 2026↩︎
  19. 19CXMT, YMTC Ramp Memory Capacity (opens in a new tab)ResearchTrendForce News · 2026 · CXMT 320,000 to 420,000 wafers a month by 2027, per Commercial Times; revenue share 9.5% in 2Q26 from 7.6% · Accessed 30 Oct 2026↩︎
  20. 20Sandisk Form 10-Q, quarter ended 2 October 2026 (opens in a new tab)FilingSEC EDGAR · 30 Oct 2026 · Revenue $11.0B, operating income $8.8B, 154M diluted shares · Accessed 30 Oct 2026↩︎
  21. 21SNDK daily closes, Nasdaq.com historical API (opens in a new tab)PriceNasdaq · 30 Oct 2026 · Close/Last on 10/30/2026 = $1,150.89 · Accessed 30 Oct 2026↩︎
  22. 22SK hynix and Samsung Electronics closes, Korea Exchange data (opens in a new tab)PriceNaver Finance · 30 Oct 2026 · KRW 1,391,000 and KRW 220,500 · Accessed 30 Oct 2026↩︎
  23. 23Euro foreign exchange reference rates (opens in a new tab)DataEuropean Central Bank · 30 Oct 2026 · USD 1.1172 and KRW 1,491.76 to the euro, so KRW 1,335 to the dollar · Accessed 30 Oct 2026↩︎
  24. 24Micron press release, leadership appointments (Ex. 99.1 to 8-K) (opens in a new tab)FilingSEC EDGAR · 26 Aug 2026 · Bhatia president and COO; DeBoer president and CTPO; Sadana transition · Accessed 30 Oct 2026↩︎
  25. 25Micron Form 10-K, fiscal year ended 28 August 2025 (opens in a new tab)FilingSEC EDGAR · 3 Oct 2025 · Statements, Note on concentrations · Accessed 30 Oct 2026↩︎
  26. 26Micron press release, expiration of cash tender offers (Ex. 99.2 to 8-K) (opens in a new tab)FilingSEC EDGAR · 1 Apr 2026 · Senior notes tendered · Accessed 30 Oct 2026↩︎
  27. 27Micron press release, Björlin joins the board (Ex. 99.1 to 8-K) (opens in a new tab)FilingSEC EDGAR · 9 Jun 2026 · Board appointment · Accessed 30 Oct 2026↩︎
  28. 28US Treasury daily par yield curve rates, 2026 (opens in a new tab)DataU.S. Department of the Treasury · 30 Oct 2026 · 10-year 4.94% on 10/30/2026 · Accessed 30 Oct 2026↩︎
  29. 29Damodaran implied equity risk premium, 1 October 2026 (opens in a new tab)ResearchAswath Damodaran, NYU Stern · 1 Oct 2026 · Implied ERP 4.20%; same basis as the other Investing pages · Accessed 30 Oct 2026↩︎
  30. 30S&P 500 index daily close, FRED series SP500 (opens in a new tab)DataFederal Reserve Bank of St. Louis · 28 Oct 2026 · Used for beta; latest observation 28 October · Accessed 30 Oct 2026↩︎
  31. 31Micron fiscal Q3 2026 earnings call prepared remarks (opens in a new tab)CompanyMicron Investor Relations · 24 Jun 2026 · First SCA terms: floors, ceilings at CQ2 prices, 16 agreements, RPO about $100B · Accessed 30 Oct 2026↩︎
  32. 32Unpacking Gavin Baker’s “Memory Crunch” Thesis (opens in a new tab)PressZacks · 6 Jul 2026 · Paraphrase of an All-In podcast appearance; I could not open the episode itself · Accessed 30 Oct 2026↩︎
  33. 33Atreides Management Form 13F, 30 June 2026 (opens in a new tab)FilingSEC EDGAR · 14 Aug 2026 · 711,364 MU shares, $821M; 760,426 at 31 March; 738,916 plus puts on 700,000 at 31 December · Accessed 30 Oct 2026↩︎
  34. 34Altimeter Capital Management Form 13F, 30 June 2026 (opens in a new tab)FilingSEC EDGAR · 14 Aug 2026 · 209,520 MU shares, $242M; none at 31 March · Accessed 30 Oct 2026↩︎
  35. 35Coatue Management Form 13F, 30 June 2026 (opens in a new tab)FilingSEC EDGAR · 14 Aug 2026 · 3,142,269 MU shares, $3.6B; 165,931 at 31 March · Accessed 30 Oct 2026↩︎
  36. 36Situational Awareness LP Form 13F, 30 June 2026 (opens in a new tab)FilingSEC EDGAR · 14 Aug 2026 · 4,828,786 MU shares, $5.6B; 17,362 shares plus calls and puts at 31 March · Accessed 30 Oct 2026↩︎
  37. 37Appaloosa LP Form 13F, 30 June 2026 (opens in a new tab)FilingSEC EDGAR · 14 Aug 2026 · 975,000 MU shares, $1.1B; 1,665,000 at 31 March · Accessed 30 Oct 2026↩︎
  38. 38NVDA daily closes, Nasdaq.com historical API (opens in a new tab)PriceNasdaq · 30 Oct 2026 · $40.11 on 05/30/2023 and $204.64 on 10/30/2026, split-adjusted · Accessed 30 Oct 2026↩︎
  39. 39NVIDIA Form 10-Q, quarter ended 26 July 2026 (opens in a new tab)FilingSEC EDGAR · 26 Aug 2026 · Diluted shares of about 24.3B, as used on my NVIDIA page · Accessed 30 Oct 2026↩︎
  40. 40Michael Burry shorts Micron stock (opens in a new tab)PressInvezz · 3 Jul 2026 · Quotes his Substack post at second hand; entry $1,051.87 on 1 July · Accessed 30 Oct 2026↩︎

How the figures are labelled

(reported)Reported: taken from a filing or a price feed, as printed.

(calculated)Calculated: arithmetic on reported figures, such as a margin or a growth rate.

(estimate)Estimate: my judgement, such as a case value or a growth assumption.

The price

Close in Q4 2026: $884.74, from Nasdaq [1]. Retrieved in Q4 2026. Diluted market value uses the 1.15B shares in the company’s guidance; 1,131,423,212 shares were outstanding on 2 October 2026.

Fiscal years end on the Thursday closest to 31 August and run 52 or 53 weeks. FY2026 ended 3 September 2026 with 53 weeks, as did FY2020 and FY2015. No split falls in the period.

The valuation

Ten-year discounted cash flow on owner free cash flow, after stock pay and capital spending net of incentives. Each year’s bits, cost per bit, depreciation at 17% of opening plant, operating expenses and a gross margin or revenue set the cash flow, at 16% tax, a 12.0% discount rate, then 3.0% growth from FY2036. Years are Micron’s fiscal years, FY2027 to FY2036, and each year’s cash arrives at the end of that year, counted from the price date. Working capital is 15% of added revenue, released when revenue falls. Net cash is the 3 September 2026 balance less customer deposits and long-term income tax payable. Per-share values divide by 1.15B shares. The yearly returns on this page are the rate that equates the price, with that net cash, to ten years of each case’s cash flow plus a year-ten value taken at the 12.0% discount rate. The odds in Section VII are my guesses and are not used in the values, except that the weighted value of $814 uses 25%, 50% and 25%.

The margin-of-safety price is $533, set from my bear case. No rating: the page states a range and the price, and leaves the decision to the reader.

Research, not investment advice. Figures as of .

Legal information and disclosures

These are my own views as of the update shown on this page. They can change without notice, and I have no duty to update them. Past performance does not indicate future results, and any investment can lose money.

This is for education only. It is not investment, legal, tax or accounting advice, and it is not an offer to sell or a solicitation to buy any security in any jurisdiction. It does not consider your goals or circumstances.

Figures from company filings and other third parties are believed to be reliable, but I have not independently verified them and cannot guarantee them. Bear, base and bull values, and anything marked as an estimate, are my own and rest on assumptions that may prove wrong.

Please do not copy or republish this material without my written consent.