Investing№ 22Nasdaq: MU
Micron
Micron makes about a quarter of the world’s DRAM, and FY2026 revenue rose 256% to $133.2B at an 80.7% gross margin, almost all of it from price, with 26 take-or-pay agreements now in place.
Updated Fiscal year ends Thursday closest to 31 August35 min readPedrum Shokouhi
Thin moat
Research, not investment advice. Figures as of .
Key numbers
- Revenue$133.2B (reported)FY2026, 53 weeks; up 256% [2]
- Gross margin80.7% (calculated)FY2026; 87.0% non-GAAP in Q4; 36.6% averaged over FY2016 to FY2025 [3][2]
- Owner free cash flow$57.6B (calculated)FY2026, after stock pay; $9.5B in the ten years before it [2]
- Contracted minimum$150B (reported)RPO on 30 September, at floor prices; $134B at 3 September [4][2]
- Net cash$68.3B (reported)3 September; $45.6B after customer deposits and long-term tax [4]
- DRAM share23.3% (reported)Second calendar quarter; third of three large makers [5]
The answer
- Micron is one of three companies that make nearly all the world’s DRAM, and in the year to 3 September 2026 revenue rose 256% to $133.2B at an 80.7% gross margin, almost all of it from price.2
- I value it at $700 a share, in a range of $400 to $1,457, because I think this is the best year-and-a-half the memory industry has ever had and not yet a new normal, though no one can know the normal margin and I show the range (estimate).4
- At $884.74 the price is 26% above my base value and returns 7.1% a year on my cash flows against the 12.0% I require; it needs gross margin to settle near 61% with the next low near 58%, about the best full year before FY2026, and my margin-of-safety price is $533 (estimate).1
Six questions, one line each
- Why
- AI servers need far more memory than the industry can make, cleanrooms take years, and Micron turned that gap into $54.2B of revenue and $33.2B of adjusted free cash flow in a single 14-week quarter.3 →
- The moat
- Three firms hold about 88% of DRAM and each new node costs billions, which keeps others out; none of it stopped a −9% gross margin in FY2023, so the protection belongs to the industry’s shape more than to Micron (calculated).56 →
- The advantage
- Third in DRAM at 23.3%, but with the highest margin of the three in its latest quarter, the only large maker based in the United States, and a data-center SSD line near $10B a quarter.5478 →
- Management
- Sanjay Mehrotra, 68, has run Micron since 2017; he holds at least 962,221 shares, about $851M, sold about $210M in the past year, and half his performance stock turns on relative share return, not on returns through a cycle (calculated).291011 →
The business
Micron makes memory. DRAM is the fast memory a processor works from, and NAND is the flash that stores data when the power is off. Micron designs them, builds them in its own fabs in Taiwan, Singapore, Japan and the United States, and sells them to the makers of servers, phones, PCs and cars.2 It does not use a foundry for its wafers. That one fact shapes everything on this page: Micron owns the factories, so when prices fall it still has the factories.
Fiscal years end on the Thursday closest to 31 August. FY2026 ended on 3 September 2026 and had 53 weeks.2 In that year revenue was $133.2B, up 256%. DRAM was $100.7B, NAND $31.8B and other products, mostly NOR, $0.7B.2 Net income was $85.0B, or 64% of revenue.2
The filing says why, in one line each. DRAM sales rose 252% on an average selling price up about 180% and bit shipments up in the mid-20s percent. NAND sales rose 274% on prices up about 200% and bits up in the mid-20s.2 A bit is the unit of memory sold. So volume grew at a normal pace, and price did nearly all the work. Cost of goods sold rose from $22.5B to $25.7B while revenue rose by $95.8B (calculated).2 Almost all of the extra revenue fell through to profit. That is the most important sentence about this company today, because it also works in reverse.
Revenue and GAAP operating income
Fiscal years ending about 31 August, US$ billions
- Revenue $133.2B
- Operating income $99.3B
Show the numbers
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (reported) | $12.4B | $20.3B | $30.4B | $23.4B | $21.4B | $27.7B | $30.8B | $15.5B | $25.1B | $37.4B | $133.2B |
| Operating income (reported) | $0.2B | $5.9B | $15.0B | $7.4B | $3.0B | $6.3B | $9.7B | −$5.7B | $1.3B | $9.8B | $99.3B |
Why memory became scarce
AI servers carry far more memory than ordinary servers, and the most prized type, high-bandwidth memory or HBM, stacks DRAM dies and uses more wafers for each bit. The 10-K says HBM needs more wafers and more cleanroom space than conventional DRAM for the same bits.2 So every HBM bit removes more than one ordinary bit from the market. Management calls this the trade ratio, and on the call it said the ratio rises with each HBM generation.15
A cleanroom is the sealed building a fab sits in, and it takes years to build. Micron’s first new Idaho fab broke ground in September 2022 and first wafers are due in mid-calendar 2027.2 The company says output becomes meaningful only a few quarters after that.4 In the meantime the industry grows bits by moving to finer nodes, and management says that source is giving less with each step.15 It expects industry DRAM bit shipments to grow in the low 20s percent in calendar 2027 and 2028, NAND in the mid-20s, and supply to stay short in both years. It says it has no line of sight to when supply and demand balance.4 Those are company claims. SK hynix and Samsung say much the same, which is reassuring and also what one would expect to hear from every seller near a peak.78
What it sells, and to whom
Micron reports four business units. Cloud Memory sells to the hyperscale clouds and sells HBM to everyone. Core Data Center sells SSDs and memory to server makers, enterprises and the newer AI clouds. Mobile and Client sells into phones and PCs. Automotive and Embedded sells into cars, factories and consumer devices.2
Revenue by business unit
Fiscal years, US$ billions. Automotive and Embedded is in the table.
- Cloud Memory $43.1B
- Core Data Center $37.6B
- Mobile and Client $36.6B
Show the numbers
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Cloud Memory (reported) | $3.8B | $13.5B | $43.1B |
| Core Data Center (reported) | $5.0B | $7.2B | $37.6B |
| Mobile and Client (reported) | $11.7B | $11.9B | $36.6B |
| Automotive and Embedded (reported) | $4.6B | $4.8B | $15.9B |
In the fourth quarter Core Data Center became the largest unit at $18.0B, and data-center SSD revenue was nearly $10B, more than ten times the year-ago quarter and over two thirds of NAND revenue.43 Micron does not give HBM revenue in dollars for the quarter. It says HBM grew faster than the company, and that agreements cover the vast majority of its calendar 2027 HBM bits at much higher prices.4
Phones and PCs are where the shortage shows. Mobile and Client revenue tripled while its bit shipments fell, because Micron sent supply elsewhere.2 Management expects possible double-digit unit declines in both markets this calendar year, and an analyst on the call pointed out two quarters in a row of lower bits in that unit.415 Customers there are paying more for less. That is fine for a year. Over several years buyers redesign, as the 10-K warns: high prices may push customers to cut memory content or seek other technologies.2
No customer reached 10% of revenue in FY2026, after one at 17% in FY2025. Over half of revenue came from the top ten, and $91.3B came from customers based in the United States.2 China has fallen: management expects single-digit exposure in FY2027, following the May 2023 decision that barred critical infrastructure operators there from buying Micron.152
Who pays for all this
A simple check. WSTS’s spring forecast put 2026 memory sales above $800B out of about $1.51T for all semiconductors.16 The four largest cloud buyers spent $496.7B on capital goods in the first nine months of 2026, and $201.9B of that in the third quarter, about $808B a year, on everything they buy (calculated).17 Those are different buyers and different years, since phones, PCs and cars buy memory too. Even so, the world’s memory bill is now about as large as the combined capital budgets of the four customers most responsible for the shortage. I can’t tell how much further that can go. I can say that a cost line this large gets attention, from engineers as well as from buyers.
The moat
A durable business keeps competitors from taking its profits. For memory the test is the record, and the record is mixed. From FY2016 to FY2025 Micron’s gross margin averaged 36.6%, weighted by revenue, and it swung from 58.9% in FY2018 to −9.1% in FY2023 (calculated).146 A company with real pricing power does not sell below cost. Micron has. The 10-K says that in some periods selling prices have been below manufacturing costs, and that annual changes in DRAM and NAND prices over five years ranged from about +200% to about −50%.2
Margins over two full cycles
Fiscal years, GAAP, share of revenue
- Gross 80.7%
- Operating 74.6%
Show the numbers
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin (calculated) | 20.2% | 41.5% | 58.9% | 45.7% | 30.6% | 37.6% | 45.2% | −9.1% | 22.4% | 39.8% | 80.7% |
| Operating margin (calculated) | 1.4% | 28.9% | 49.3% | 31.5% | 14.0% | 22.7% | 31.5% | −37.0% | 5.2% | 26.1% | 74.6% |
What does exist is a high wall around a small group. TrendForce put Samsung at 39.4% of DRAM revenue in the second calendar quarter of 2026, SK hynix at 24.9% and Micron at 23.3%, or 87.6% between them (calculated).5 Entering means years of process work and tens of billions of dollars. Three firms is why prices can stay high at all. It doesn’t stop them from all building at the same time, which is how downturns here start.
Where the protection comes from
My reading of each source, and how much of it belongs to Micron.
| Source | What it is | Evidence | Who owns it |
|---|---|---|---|
| Scale and capital | A leading fab and its tools cost tens of billions | Micron spent $30.7B on plant in FY2026; three firms hold 87.6% of DRAM25 | The industry |
| Process know-how | Yield on each node is learned, and hard to copy | 1-gamma is the majority of Micron’s bits; management puts it at least two nodes ahead of Chinese rivals, a company claim15 | Three firms; lead moves between them |
| Qualification | HBM must pass a customer’s test for each platform | NVHBM, a custom HBM4E co-designed with NVIDIA over more than a year154 | Partly Micron |
| Contracts | Take-or-pay agreements with floors | 26 agreements, over 35% of estimated revenue through 20304 | New, and untested in a downturn |
| Geography | DRAM made in the United States | Idaho, New York and Virginia, with $6.4B of CHIPS grants and a 35% investment credit2 | Micron, among the three |
Evidence it is widening
The strongest new fact is the contract. Micron has signed 26 strategic customer agreements, multi-year take-or-pay deals with committed volumes. Customers have put up $32B of commitments, mostly cash deposits. Three quarters of the estimated revenue has a defined price framework, most of it with a floor and a ceiling.4 A year earlier Micron’s remaining obligations under contract were not material. The 10-K says floor prices will still give, it expects, gross margins meaningfully above any past peak quarter, which was 61.0% in the quarter to August 2018.218 That is a claim about the future, and it has not yet met a downturn. But customers paying cash to secure supply is a new kind of evidence.
The second fact is that memory has become harder to make well. Scott DeBoer, the technology chief, said on the call that the process differs more between HBM, server and mobile products on one node than at any time in DRAM’s history.15 If true, the old description of DRAM as one interchangeable commodity is less accurate.
Evidence it is narrowing
China. CXMT’s share of DRAM revenue rose to 9.5% in the second quarter of 2026 from 7.6%, on revenue that nearly doubled in a quarter to $14.6B, and press reports put its capacity moving from about 320,000 wafers a month to 420,000 by 2027.19 High prices are the best funding a challenger could ask for. The 10-K itself says sustained high prices may attract new entrants.2
Margins this high also teach customers to look for ways out. Management said its customers are shipping as much compute as their memory allows, and that memory content growth this year is modestly lower than expected because supply is tight.4 The first half of that is a sign of scarcity. The second half is a sign that designers can, when pushed, get by with less.
My judgement: the industry’s structure is better than it was, and some of the improvement may last. Whether Micron has a lasting advantage of its own, I can’t yet say. One cycle of take-or-pay contracts will tell us more than any argument can, and that cycle hasn’t happened.
The competitive advantage
Micron is the smallest of three. In the second calendar quarter of 2026 TrendForce had it $2.6B of DRAM revenue behind SK hynix, and it lifted its share slightly by putting supply into high-priced server DRAM.5 The table compares the latest reported quarter of each maker. The quarters end a month apart, and prices were rising, so the later reporters have an edge.
Micron against its listed rivals
Latest reported quarter, US$ billions, Korean won at 1,335 to the dollar.
| Quarter to | Revenue | Operating income | Operating margin | Price against annualized operating income | |
|---|---|---|---|---|---|
| Micron (calculated) | 3 Sep 2026 | $54.2B | $43.8B | 80.7% | 6.3 times |
| SK hynix (calculated) | 30 Sep 2026 | $78.3B | $62.4B | 79.7% | 2.9 times |
| Samsung, Device Solutions (calculated) | 30 Sep 2026 | $110.2B | $79.8B | 72.4% | 3.3 times, whole company |
| Sandisk (calculated) | 2 Oct 2026 | $11.0B | $8.8B | 79.6% | 5.0 times |
The last column surprised me. On one quarter’s operating income, annualized, Micron trades at more than twice the multiple of SK hynix, which is larger, has more net cash, and made the same margin. Part of that gap is the old discount on Korean shares. Part may be Micron’s American fabs. I can’t split it. A buyer of memory exposure has a cheaper option on this measure, and that belongs in any honest comparison.
Where Micron wins
Margin first. Its 80.7% GAAP operating margin led Samsung’s division by about eight points, in an earlier quarter, helped by having no large foundry or phone business to carry. Geography second: it is the one large memory maker building leading DRAM in the United States, which matters to governments and to customers planning for a Taiwan or Korea problem. Data-center SSDs third: management says calendar 2026 will be the fifth straight year of record share, and that line has gone from a small business to near $10B a quarter.4
Where it loses
Scale. Samsung spent KRW 27.2T, about $20B, on chips in its third quarter alone, against Micron’s $10.8B net in its fourth.84 Samsung can outspend Micron and carry losses longer. HBM is the second. Micron says its share is about the same as its DRAM share, while TrendForce says HBM is a larger part of SK hynix’s shipments than at the other two, and that Samsung moved early on HBM4 and had the strongest bit growth of the three in the quarter.155 NAND is the third. Management says Micron’s NAND supply grew less than the industry this year, partly because Singapore cleanroom went to R&D and HBM packaging.154 It has no special claim on any of these. It has good positions, and it has to keep earning them node by node.
Management
Sanjay Mehrotra, 68, became chief executive in May 2017 and chairman in January 2025. Before that he co-founded SanDisk in 1988 and ran it until its sale in 2016.2 He is a memory engineer with more than 70 patents.11 On my reading, Micron moved under him from a follower to a peer on process technology. He also took the company through FY2023, when it lost $5.8B.6
Who runs it
Officers listed in the 10-K filed 9 October 2026.
| Name | Role | Age | Joined | Note |
|---|---|---|---|---|
| Sanjay Mehrotra | Chairman and CEO | 68 | May 2017 | SanDisk co-founder |
| Manish Bhatia | President and COO | 54 | October 2017 | Runs the business units and operations, with the P&L, since August 2026 |
| Scott DeBoer | President, CTO and Products | 60 | February 1995 | Runs the roadmap and Micron Research Labs |
| Mark Murphy | EVP and CFO | 59 | April 2022 | Previously CFO of Qorvo |
| Michael Cordano | EVP, Worldwide Sales | 62 | January 2025 | Previously President and COO of Western Digital |
In August 2026 Manish Bhatia took the operating P&L and Scott DeBoer the technology roadmap, and both became presidents.244 Micron has not named a successor. With a chief executive of 68, I read the move as the start of that question, but that is my reading and nobody has said it.
How they are paid, and what that pays them to do
Follow the incentive first. The latest proxy covers FY2025. Mehrotra’s reported pay was $30.9M, 529 times the median employee: a salary of $1.45M, a target bonus of 220% of salary, and $25.4M of stock, about two thirds of it tied to performance.11 The bonus is half profit goals, adjusted net income or operating margin, and half five strategic goals the company does not publish.11 The performance stock is half relative share return against the SOX index, with target at the 55th percentile, a quarter HBM share or bits, and a quarter data-center SSD share or bits.11
So what does that pay them to do? Win share in the two hottest products, and beat other chip stocks over about three years. Both are sensible at this point in the cycle. Neither pays for what decides this business over a decade: return on the capital put into fabs across a full cycle. I found no such measure in the plan. A profit bonus in a year when price does the work, and a share-return test over a window that can sit wholly inside a boom, reward being in the right place. The FY2026 proxy, due in about a month, will show whether that changed.
It already shows up in the numbers. In the fourth quarter Micron raised FY2026 incentive pay for every employee, which with a $300M community gift took operating expenses up $1.1B in a quarter, and management expects higher incentive pay again in FY2027.4 Sharing a windfall with staff is easy to defend. It is also a cost that is easier to raise than to lower.
How much of their own money is in
His latest Form 4, after vesting on 13 October 2026, shows 355,146 shares held directly and 607,075 through a grantor annuity trust. That is at least 962,221, or about $851M at the close (calculated).9 The filing may not list every family holding, so I treat it as a floor. That is far above the guideline of six times salary, and about 27 years of his FY2025 pay (calculated).11 He sold 332,500 shares for about $210M between October 2025 and August 2026, at an average of about $631 (calculated).10 All insiders sold about $418M in that time. One director bought: T. Mark Liu, the former TSMC chairman, paid about $7.8M for 23,200 shares in January 2026 at about $337 (calculated).1011 DeBoer adopted a plan in July to sell up to 85,632 shares from 16 October.2 Selling after a sevenfold rise is not a verdict on the future. But the people closest to the cycle have been net sellers, and the size of the holding that remains, not the sales, is what lines them up with an owner.
What they did with capital over a full cycle
This is the fairest test, because it covers good years and bad. From FY2016 to FY2025 Micron earned $46.0B of net income and spent $91.4B on plant, against $105.5B of operating cash flow (calculated).6131425 It paid out $9.5B: $7.5B of buybacks and $2.0B of dividends. Shares outstanding still rose from about 1,042M to 1,122M.1425 Most of the money a decade of memory earned went back into memory, which is the nature of the trade.
The capital allocation record
What Micron did with the money, and my reading.
| Decision | What happened | My reading |
|---|---|---|
| Debt | Debt fell from $14.6B to $5.2B in FY2026; senior notes tendered in March and April 2026 at a loss of $511M on prepayments for the year326 | Cautious, and right: a loss to clear debt while cash is plentiful buys survival in the next downturn |
| Tongluo fab | Bought from Powerchip for $1.8B in March 2026, an existing fab2 | Cheap time: months saved on a cleanroom at a moment when months are worth the most |
| Consumer exit | Left the Crucial retail business, announced December 20252 | Sent scarce bits to better buyers |
| Buybacks | 2.5M shares for $650M in FY2026, about $260 a share (calculated)2 | Bought low. The test comes now: $35.16B authorized from 9 December, with the shares above $800 |
| New fabs | First-half FY2027 capital spending of about $25B, more in the second half, mostly brought forward for cleanrooms in late 2028 and after42 | The biggest bet in the company’s history, placed at the highest margins in its history |
| Research | About $10B over ten years for Micron Research Labs2 | Small against the cash flows; sensible |
Management says it will equip the new cleanrooms only as demand warrants, and that over time it expects to return 100% of excess cash.154 I like both statements. The first has not been tested yet. A finished cleanroom with no tools is a hard thing to leave empty when a rival is filling its own.
The board has changed too. Richard Beyer and Mary Pat McCarthy retired in January 2026 and Alexis Black Björlin, a former NVIDIA and Meta infrastructure executive, joined in June.2711 The chairman and chief executive are one person, with Lynn Dugle as lead independent director.11
Financials
Ten years of Micron contain two full cycles and part of a third. Revenue went up 50% in FY2018, fell 23% and then 8%, recovered, fell 49% in FY2023, and has since gone up 62%, 49% and 256% (calculated).141362 Any single year is close to useless as a guide. Averages over a cycle are better.
One date trap. FY2026’s extra week fell in the fourth quarter, which ran 14 weeks from 29 May to 3 September. So $54.2B is $3.87B a week, and the $61.5B first-quarter guide is $4.73B a week over 13 weeks, up 22% against a headline 13% (calculated).183 That guide’s 85.95% GAAP gross margin is below the fourth quarter’s 86.8%, because extra incentive pay held in inventory falls mainly on that quarter. Management calls it the floor for FY2027.34
Micron, eleven fiscal years
Fiscal years end on the Thursday closest to 31 August; FY2020 and FY2026 had 53 weeks. FY2016 was a loss, so its share count is basic. US dollars. Owner free cash flow is operating cash flow less capital spending less stock pay.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (reported) | $12.4B | $20.3B | $30.4B | $23.4B | $21.4B | $27.7B | $30.8B | $15.5B | $25.1B | $37.4B | $133.2B |
| Revenue growth (calculated) | – | 63.9% | 49.5% | −23.0% | −8.4% | 29.3% | 11.0% | −49.5% | 61.6% | 48.9% | 256.3% |
| Gross margin (reported) | $2.5B | $8.4B | $17.9B | $10.7B | $6.6B | $10.4B | $13.9B | −$1.4B | $5.6B | $14.9B | $107.5B |
| Gross margin, share of revenue (calculated) | 20.2% | 41.5% | 58.9% | 45.7% | 30.6% | 37.6% | 45.2% | −9.1% | 22.4% | 39.8% | 80.7% |
| Operating income (reported) | $0.2B | $5.9B | $15.0B | $7.4B | $3.0B | $6.3B | $9.7B | −$5.7B | $1.3B | $9.8B | $99.3B |
| Net income (reported) | −$0.3B | $5.1B | $14.1B | $6.3B | $2.7B | $5.9B | $8.7B | −$5.8B | $0.8B | $8.5B | $85.0B |
| Diluted EPS (reported) | −$0.27 | $4.41 | $11.51 | $5.51 | $2.37 | $5.14 | $7.75 | −$5.34 | $0.70 | $7.59 | $74.33 |
| R&D (reported) | $1.6B | $1.8B | $2.1B | $2.4B | $2.6B | $2.7B | $3.1B | $3.1B | $3.4B | $3.8B | $5.7B |
| Operating cash flow (reported) | $3.2B | $8.2B | $17.4B | $13.2B | $8.3B | $12.5B | $15.2B | $1.6B | $8.5B | $17.5B | $89.7B |
| Capital spending, gross (reported) | $5.8B | $4.7B | $8.9B | $9.8B | $8.2B | $10.0B | $12.1B | $7.7B | $8.4B | $15.9B | $30.7B |
| Capital spending, share of revenue (calculated) | 46.9% | 23.3% | 29.2% | 41.8% | 38.4% | 36.2% | 39.2% | 49.4% | 33.4% | 42.4% | 23.1% |
| Stock pay (reported) | $0.2B | $0.2B | $0.2B | $0.2B | $0.3B | $0.4B | $0.5B | $0.6B | $0.8B | $1.0B | $1.3B |
| Owner free cash flow (calculated) | −$2.8B | $3.2B | $8.3B | $3.2B | −$0.2B | $2.1B | $2.6B | −$6.7B | −$0.7B | $0.7B | $57.6B |
| Buybacks (reported) | $0.1B | $0.0B | $0.1B | $2.7B | $0.2B | $1.2B | $2.4B | $0.4B | $0.3B | $0.0B | $0.7B |
| Shareholders’ equity (reported) | $12.1B | $18.6B | $32.3B | $35.9B | $39.0B | $43.9B | $49.9B | $44.1B | $45.1B | $54.2B | $138.4B |
| Return on average equity (calculated) | −2.3% | 33.2% | 55.5% | 18.5% | 7.2% | 14.1% | 18.5% | −12.4% | 1.7% | 17.2% | 88.3% |
| Diluted shares, millions (reported) | 1,036 | 1,154 | 1,229 | 1,143 | 1,131 | 1,141 | 1,122 | 1,093 | 1,118 | 1,125 | 1,143 |
What an owner could really take out
Reported earnings flatter this business, because depreciation runs far below what it takes to stand still. Here is the simple version. In FY2026 net income was $85.0B. Operating cash flow less capital spending less stock pay was $57.6B, or 68% of net income (calculated).2 That figure has two large distortions in it. Receivables took $25.2B as revenue surged, and $9.6B of other noncurrent liabilities, mostly income tax payable later under the new 15% minimum tax, flattered the cash.2 The tax line is the one to watch. Micron charged $14.8B of income tax in FY2026 and paid $1.3B in cash, while accrued income and other taxes rose to $5.6B and long-term tax payable to $9.82B.2 Management’s adjusted free cash flow of $62.3B also adds $3.3B of government incentives.3
The better question is what the fabs need just to keep Micron’s place. Depreciation was $9.5B. Capital spending, net of incentives, was $27.4B, and that was held down by a shortage of cleanroom space. Gross spending fell to 23.1% of revenue, the lowest in the table. The last time it was that low, in FY2017, it was 41.8% two years later, because revenue fell while the fabs kept coming. Over FY2016 to FY2025 Micron spent 37% of revenue on plant (calculated).1413625 The industry needs about 20% more bits a year, so holding a 23% share means growing with it, and new nodes give less each time. I put the cost of standing still at about $42B a year in today’s dollars, with a range of $30B to $60B, and I can’t narrow that honestly (estimate). On that basis FY2026 owner earnings were about $52B, roughly 60% of reported net income, with a range of about $35B to $65B (estimate). The longer record says the gap can be much wider: over the ten years to FY2025, $46.0B of net income became $9.5B of owner free cash flow (calculated). In its fourth quarter alone Micron generated more than three times what it had left for owners in that decade.3
Net income against cash an owner could take
Fiscal years, US$ billions. Owner free cash flow is operating cash flow less capital spending less stock pay.
- Net income $85.0B
- Owner free cash flow $57.6B
Show the numbers
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (reported) | −$0.3B | $5.1B | $14.1B | $6.3B | $2.7B | $5.9B | $8.7B | −$5.8B | $0.8B | $8.5B | $85.0B |
| Operating cash flow (reported) | $3.2B | $8.2B | $17.4B | $13.2B | $8.3B | $12.5B | $15.2B | $1.6B | $8.5B | $17.5B | $89.7B |
| Capital spending (reported) | $5.8B | $4.7B | $8.9B | $9.8B | $8.2B | $10.0B | $12.1B | $7.7B | $8.4B | $15.9B | $30.7B |
| Stock pay (reported) | $0.2B | $0.2B | $0.2B | $0.2B | $0.3B | $0.4B | $0.5B | $0.6B | $0.8B | $1.0B | $1.3B |
| Owner free cash flow (calculated) | −$2.8B | $3.2B | $8.3B | $3.2B | −$0.2B | $2.1B | $2.6B | −$6.7B | −$0.7B | $0.7B | $57.6B |
Quality of earnings
Stock pay is small, $1.3B or 1.0% of revenue, and the non-GAAP gap is modest: $75.52 a share against $74.33 GAAP.3 Inventory is $10.4B at 129 days, up nine days, and management says that includes a build ahead of older nodes ending.4 Other current liabilities carry $4.32B for amounts payable to customers, mostly price adjustments, up from $1.19B.2 That one is worth watching, because money owed back to customers in a rising market is unusual.
The tax rate was 14.8%, with 15.5% guided for FY2027.24 Pillar Two, the global minimum tax, has largely cancelled the Singapore incentive that kept the rate lower.2 I use 16%.
The balance sheet
Micron ended the year with $73.45B of cash and investments and $5.2B of debt, $68.3B of net cash.24 I don’t count all of that. $12.9B of noncurrent contract liabilities are customer deposits, nearly all due back between 2029 and 2031, and $9.82B is long-term income tax payable.32 Taking both off leaves $45.6B (calculated). Customers’ commitments have since risen to $32B, and the extra cash arrives as a financing inflow that is also owed back, so I add neither side.4 Those deposits have become a real source of funding. Customers paid in $12.7B in FY2026, nearly half of net capital spending, and in the fourth quarter their $12.3B was more than the $10.8B Micron spent on plant (calculated).24 Customers are now paying for much of the build, and that money comes due in the same years the new supply arrives.
Ratings are now BBB+ or equivalent from all three agencies, and Micron says capital returns will rise from 9 December 2026, the second anniversary of its CHIPS agreements.42 If a downturn comes, this balance sheet is the best protection the shares have ever had. In FY2023, Micron went into its worst year with far less.
The share price over ten years
Last close of each calendar quarter, log scale: each gridline is ten times the one below
- Close, Q4 2026 $884.74
Valuation
First, how this goes badly wrong
Before any numbers, I asked what would most likely ruin this investment, and worked back. Three things can.
- Everyone’s cleanrooms arrive at once. Micron’s Idaho and Tongluo sites start in mid-2027, and Idaho 2, Hiroshima and Singapore NAND in the second half of 2028.24 SK hynix expects investment to rise as Yongin starts, Samsung’s chip capital spending has reached about $20B a quarter, and CXMT is adding capacity.7819 Each is rational alone. Together they are how memory downturns start. With costs mostly fixed, a price fall goes straight to profit, as FY2023 showed: revenue down 49%, a $5.8B loss.6
- Demand was partly a fear of running out. The 10-K says customers have overstated demand in the past, possibly to get more supply.2 Buyers who are short order double. If AI spending pauses, those orders vanish at the same time as the new supply comes on. Nearly two thirds of revenue through 2030 has no take-or-pay contract at all.4
- The money goes in at the top. Even if the business does well, an owner can lose. On my base Micron puts more than $130B into construction and tools over two years, and it has authorized $35B for its own shares, at the highest margins it has ever had. Deposits of up to $32B fall due from 2029 to 2031, which could be the worst years.42
None of these needs a surprise. All three have happened in this industry, and two of them are in the company’s own risk factors. They set my bear case and the reason I use a through-cycle margin at all. Taiwan is the fourth, and it sits outside the model: $27.6B of $64.0B of long-lived assets are there.2
What the price implies
At $884.74 the market values Micron at about $1.02T on 1.15B diluted shares, 7.4 times book equity (calculated).13 On the face of it that is cheap: 11.9 times FY2026 GAAP earnings, 5.8 times the first-quarter guide annualized, and 5.0 times Nasdaq’s FY2027 consensus (calculated).312 That consensus runs $177 for FY2027, $208 for FY2028, $183 for FY2029 and $150 for FY2030, though only three analysts reach the third year and one the fourth.12 So the Street itself draws a peak. At these multiples the market is plainly saying the earnings won’t last. Low price-earnings multiples at the top are how cyclical stocks usually look.
A single growth rate from a peak year means nothing here, so I turn the reverse DCF around. I take my base cash through FY2030 and ask what the business must earn after that. Those four years of cash, discounted, are $397B. The price pays for $575B more. That needs $78B of owner cash a year from FY2031, growing 3%, for good (calculated). For comparison, the most Micron ever produced in a year before FY2026 was $8.3B.
Reverse DCF: the inputs
Solve the model for today’s price instead of for value.
| Diluted market value (calculated) | $1,017B: $884.74 on 1.15B shares |
|---|---|
| Net cash after deposits and long-term tax (calculated) | $45.6B |
| Discount rate (estimate) | 12.0% |
| Growth after year ten (estimate) | 3.0% |
| Base cash through FY2030, discounted (estimate) | $397B, 41% of what the price pays for the business |
| What is left to pay for (calculated) | $575B |
| Steady owner cash the price needs from FY2031 (calculated) | $78B a year, growing 3.0% |
| My base, FY2031 to FY2036 (estimate) | $47B to $59B a year |
| Settled gross margin that gets to the price (calculated) | 61%, with the next low near 58%, on my base costs |
| Or: extra years at the FY2028 peak (calculated) | About 3, with no other change |
Put another way, the price needs gross margin to settle near 61% on my base costs and volumes, with the next low near 58%. Micron’s best full year before FY2026 was 58.9%, and its ten-year average 36.6%. So the market is betting that the low of the next cycle will sit about where the best year of the old one did. That is exactly what management says the contracts will do, on the part they cover. Or the price needs about three more years at the FY2028 peak than I allow, which is a long time for any memory peak to last.
What I can’t judge
I can’t tell you the normal gross margin of a memory maker after this. Nobody can. There has been no downturn since take-or-pay contracts began, and no earlier cycle had AI in it. The useful output is a range, so here it is, and read my $700 with it in mind. Small changes in this one input move value more than everything else on the page.
My base value at other normal margins
Value per share if the gross margin from FY2029 on sits this far from my base path.
| Normal gross margin | 45% | 50% | 55% | 60% | 65% | 70% |
|---|---|---|---|---|---|---|
| Value per share (estimate) | $521 | $604 | $700 | $836 | $1,041 | $1,405 |
| Against the price (calculated) | −41% | −32% | −21% | −6% | +18% | +59% |
The discount rate
I use 12.0%. The capital asset pricing model starts with the 4.94% ten-year Treasury yield in Q4 2026 and Damodaran’s 4.20% implied equity risk premium of 1 October.2829 My ten-year beta for Micron, on month-end returns, is 1.75, which gives 12.3%. The five-year beta of 2.33 gives 14.7%, and the three-year beta of 3.48 gives 19.6% and is mostly this year’s run (calculated).130 I take 12.0%, a beta of about 1.7. The downturn is already in my cash flows, so I do not add for it again, which is why I sit just under that range. It is higher than the 10.5% on my Broadcom page, because memory’s earnings are less steady.
My base case at other rates
Value per share; discount rate down the side, growth after year ten across the top.
| 2.0% | 3.0% | 4.0% | |
|---|---|---|---|
| 10.5%, the rate on my Broadcom page (estimate) | $760 | $793 | $835 |
| 11.0% (estimate) | $730 | $758 | $794 |
| 12.0%, my rate (estimate) | $679 | $700 | $726 |
| 13.0% (estimate) | $637 | $653 | $672 |
| 14.7%, five-year beta (estimate) | $580 | $590 | $602 |
Three cases
I keep the model simple. I grow bits, take costs down per bit, roll depreciation from the capital spending, and then set one number a year: gross margin, or revenue for the first two years, where management’s comments give me something to work from. Micron’s FY2027 guide of $61.5B for the first quarter, with revenue up every quarter, gives about $276B in my base.34 I add $4B of one-time cost to FY2027 in all three cases for higher incentive pay, which puts my base gross margin at 87.5% against a guided floor of about 86%. Tax is 16%. Stock pay is a cost. Working capital is 15% of added revenue and comes back when revenue falls, because receivables really do collect. Each year’s cash arrives at the end of the fiscal year, and I deduct the deposits and long-term tax payable from net cash.
Three cases
Fiscal years FY2027 to FY2036; owner free cash flow is after stock pay and capital spending net of incentives.
| Bear | Base | Bull | |
|---|---|---|---|
| Revenue, FY2027 (estimate) | $262B | $276B | $292B |
| Revenue, FY2028 (estimate) | $225B | $355B | $405B |
| Lowest revenue after the peak (estimate) | $84B | $136B | $323B |
| Revenue, FY2036 (estimate) | $120B | $181B | $360B |
| Gross margin, FY2028 (estimate) | 83% | 89% | 90% |
| Lowest gross margin (estimate) | 38% | 52% | 70% |
| Gross margin, FY2036 (estimate) | 45% | 55% | 70% |
| Capital spending, net, FY2027 to FY2030 (estimate) | $195B | $253B | $325B |
| Owner free cash flow, FY2027 to FY2030 (estimate) | $293B | $501B | $748B |
| Owner free cash flow, FY2036 (estimate) | $29B | $58B | $166B |
| Share of enterprise value after FY2036 (estimate) | 26% | 29% | 38% |
| Value per share (estimate) | $400 | $700 | $1,457 |
| Return a year at the price (estimate) | −3.4% | 7.1% | 22.2% |
Source 10-K FY2026; Q4 FY2026 release and remarks [2][3][4]. Assumptions and values are my estimates.
Revenue in my three cases
US$ billions a year, fiscal years: bear to bull, with the base marked
- Bear to bull $84B to $405B
- Base, FY2028 $355B
Show the numbers
| FY2026 | FY2027 | FY2028 | FY2029 | FY2030 | FY2031 | FY2032 | FY2033 | FY2034 | FY2035 | FY2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Bear (estimate) | $133B | $262B | $225B | $118B | $84B | $90B | $103B | $107B | $112B | $116B | $120B |
| Base (estimate) | $133B | $276B | $355B | $235B | $159B | $136B | $152B | $170B | $166B | $173B | $181B |
| Bull (estimate) | $133B | $292B | $405B | $382B | $362B | $342B | $335B | $325B | $323B | $341B | $360B |
The base path, year by year
US$ billions except per share; fiscal years.
| FY2027 | FY2028 | FY2029 | FY2030 | FY2031 | FY2032 | FY2033 | FY2034 | FY2035 | FY2036 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (estimate) | $276B | $355B | $235B | $159B | $136B | $152B | $170B | $166B | $173B | $181B |
| Gross margin (estimate) | 87% | 89% | 78% | 62% | 52% | 55% | 58% | 55% | 55% | 55% |
| Operating income (estimate) | $231B | $303B | $171B | $85B | $56B | $68B | $82B | $74B | $76B | $79B |
| Capital spending, net (estimate) | $58B | $75B | $70B | $50B | $42B | $42B | $46B | $45B | $47B | $49B |
| Depreciation (estimate) | $11B | $19B | $28B | $35B | $38B | $39B | $39B | $40B | $41B | $42B |
| Owner free cash flow (estimate) | $125B | $187B | $120B | $69B | $47B | $51B | $59B | $58B | $57B | $58B |
| Earnings per share (estimate) | $169 | $222 | $125 | $62 | $41 | $50 | $60 | $54 | $55 | $57 |
Why does the base revenue fall 62% from peak to trough when the worst past fall was 49%? Because the peak is much further above cost than any before. Selling prices in FY2028 would be about five times FY2025’s average on my numbers, and bits double by FY2030. To reach even a 52% gross margin, price has to fall a long way. Revenue of $136B in FY2031 is still as large as FY2026, the best year in Micron’s history until now, and 3.6 times FY2025.
The contracts are the main reason my base doesn’t go lower. RPO, the contracted minimum at floor prices, was $134B at 3 September and about $150B by 30 September.24 The filing says about a quarter of the first figure falls in twelve months and all of it within five years.2 Spread evenly, $150B is about $35B a year, and it covers the priced three quarters of the 35% under contract, about 26% of revenue (calculated). The largest first agreements set their ceilings at second-quarter 2026 market prices, and floors below that.31 If those floors applied to everything, company revenue would be about $134B a year (estimate). That is a rough sum and it flatters the floor, since 74% of the business has none. It does tell me my FY2031 base isn’t absurd, and that the floors protect a level well below today’s run rate of about $201B, the fourth quarter scaled to 52 weeks.
What it is worth, against the price
Value per share, my estimates, against the close in Q4 2026
- Bear to bull $400 to $1,457
- Base $700
- Price $884.74
- Margin of safety below $533
Other uses of the same dollar
Price only means something next to what else the money could do. The ten-year Treasury pays 4.94%. My base here returns 7.1% a year, so about two points over bonds for a business with a 62% fall in the middle of it (estimate).28 The closest comparison on this site is TSMC, which sells the same AI demand with far steadier prices: 9.4% a year on my base there, 5.3% on my bear. NVIDIA is 9.7% and 5.5%, and Broadcom 7.5% and −4.8%. Those pages use their own prices and rates. Micron’s spread is wider at both ends: −3.4% on the bear and 22.2% on the bull. For AI demand alone, TSMC offers more on my base with less to lose. Micron offers more only if the bull case is right. Within memory, SK hynix trades at less than half Micron’s multiple of current operating income, as the table above shows, though it carries its own Korean and governance questions, which its page sets out.
What past lows looked like
The stock’s own record gives two rough checks. At the last three cycle highs it fell 54% from May to December 2018, 50% from January to September 2022, and 58% from June 2024 to April 2025 (calculated).1 In the first two the high came one to three months before the peak in gross margin, 61.0% in August 2018 and 47.2% in March 2022, so the shares turned while the reported numbers were still rising (calculated).118 The same three falls from June’s $1,213.56 would give $512 to $609. The low so far was $739.00 on 29 July.1
The second check is book value, the old floor for memory shares. At those three lows Micron sold at about 1.0, 1.1 and 1.5 times its latest book (calculated).118 It sells at 7.2 times today on the same count of shares outstanding. On my base, book would reach about $511 a share by the end of FY2028 if nothing were paid out (estimate). One to one and a half times that is $511 to $766. That is no forecast, and contracts may lift the floor. It does show where this stock has found buyers before, and my $700 sits near the top of that range.
The margin of safety
- Price$884.74Close, Q4 2026 [1]
- Base value$700My estimate (estimate)
- Margin of safety below$533set from my bear case (calculated)
I set the margin of safety from the bear case instead of as a discount to base value, because one cycle drives this business. Below $533, 24% under my base value, my $400 bear value is at least three quarters of the price paid, and my base case would return about 19% a year and my bear case 5.3% (estimate). That is 3.2 times my FY2027 earnings, a number that looks silly until one remembers how these stocks trade at peaks. The stock last closed below $533 on 30 April 2026, so this is a price from six months ago.1 The price sits 66% above it, and there is no margin of safety at $884.74. The cushion between bear and $533 is for what the model doesn’t hold: Taiwan, a change in export rules, and my own error. It doesn’t fully cover the stress case: a repeat of FY2023 at this scale gives $330, which is 62% of $533.
What the price buys in each case
Value against price, and the yearly return my cash flows give at that price.
| At a price of | Bear value | Base value | Bull value | Return a year: bear, base, bull |
|---|---|---|---|---|
| $1,213.56, the highest close (June 2026) (estimate) | −67% | −42% | +20% | −7.8%, 1.6%, 15.4% |
| $884.74, the close in Q4 2026 (estimate) | −55% | −21% | +65% | −3.4%, 7.1%, 22.2% |
| $533, the margin-of-safety price (estimate) | −25% | +31% | +173% | 5.3%, 19.0%, 36.8% |
Two different questions
How good is the business, and how good is the price? They have different answers. Today’s Micron is the best it has ever been: more contracted, less indebted, closer to its customers, and less exposed to any one of them. Over a full cycle its record is still that of a capital-hungry, price-taking maker of a near-commodity. So I would call it a much improved business of unproven durability. The price, at 26% above my base, already pays for most of that improvement to last. The low multiple on current earnings does not change that, because current earnings are the thing in question.
Where this could be in 5 and 10 years
Value per share in 5 and 10 years
My estimates in each year’s dollars. Value is the present value, at that date, of the owner cash after it, at a 12% discount rate and 3% growth at the end, per today’s share count. Owner cash is each year’s free cash flow plus the $40 a share of net cash I count today. Return a year starts from $884.74 and adds price growth to cash paid.
| Case | Value per share, October 2031 | Value per share, October 2036 | Owner cash per share, to October 2036 | Return a year, to October 2036 |
|---|---|---|---|---|
| Bear | $251 | $291 | $426 | −3.3% |
| Base | $515 | $589 | $762 | 7.2% |
| Bull | $1,470 | $1,684 | $1,542 | 22.1% |
For the base to be right at 5 years, the profit spike has to end the way I model it. Revenue peaks at $355B in FY2028, then falls to $136B by FY2031, and gross margin drops from 89% to 52% (estimate). The base is $515 by then because the richest cash years have been paid out and are gone. For it to be right at 10 years, margin has to settle near 55% and revenue climb to about $181B in FY2036, with capital spending near $49B a year. That gives $589 (estimate).
Bear and bull differ on how long prices stay high and what it costs to keep up. In the bear, revenue falls to $84B in FY2030 and margin to 38%, so little cash is left and value stays near $290. In the bull, margin stays above 70% and revenue above $320B, but Micron spends $84B to $94B a year on capacity. That still leaves $1,684 in year 10. Growth, margin, capital needed and the 12% discount rate drive all three.
The most likely way my base is wrong is margin. Five points more in every year after FY2028 lifts year 10 to $767, and five points less cuts it to $466 (estimate).
These are estimates of value, not forecasts of the share price. The market price can sit above or below value for years.
The case for the price
What most people miss
Three things cut in Micron’s favour and don’t make the headlines. No customer reached 10% of revenue in FY2026, down from one at 17% a year earlier, so the boom has spread Micron’s buyers out, not narrowed them.2 NAND has quietly changed too: data-center SSDs were over two thirds of it in the fourth quarter, nearly $10B, more than ten times a year earlier.4 And the contract floors are set high: Micron says even floor prices will give margins above any earlier peak quarter, 61.0%.218 If that holds, the worst of the contracted part of the business beats the best of the old one.
The bull case
In plain words: memory has stopped being a commodity and become the limit on AI. Management says that DRAM, more than logic or power, is now the main constraint, that supply will be much tighter in 2027 and 2028 than in 2026, and that it can’t see when balance returns.154 SK hynix, a rival with no reason to help, says demand will exceed supply through 2030, and has signed 14 customers for over half its 2027 and 2028 capacity.7
Gavin Baker of Atreides is the best-known investor making the argument. Zacks reported on 6 July that he told the All-In podcast this cycle differs because the chips are paid for from hyperscaler cash flow and put to use at once, unlike the fibre of the late 1990s.32 I could not open the episode, so that is Zacks’ paraphrase. Holdings show who else came in. At 30 June, the latest 13F date, Atreides held 711,364 shares, Altimeter, Brad Gerstner’s firm, a new 209,520, Coatue 3.14M and Situational Awareness 4.83M, while Appaloosa had cut to 975,000 from 1.67M.3334353637 Those are four months old, and they don’t tell you why.
Against reality
Today’s numbers support the first half. The fourth quarter earned an 87.0% non-GAAP gross margin, and over 75% of FY2027 shipments are committed.415 If Micron does what it says through FY2028, my base has it making about $312B of owner cash in two years, nearly a third of the market value (estimate). So near-term delivery is not where the argument is.
The argument is what comes after, and that needs several things at once. If Micron holds its share, if the contracts renew at good prices, and if new supply meets demand instead of swamping it, a 61% normal gross margin is possible, and the price with it. Today Micron has a 26-agreement record of two quarters, and no downturn to test it.
The bull case needs more, and it helps to multiply it out. Say tightness lasts through FY2028, 70%. New cleanrooms don’t cause a glut in 2029 or 2030, 50%. AI spending keeps rising to 2030, 60%. Floors stick and contracts renew at high prices, 70%. Micron keeps its 23% share against CXMT and two larger rivals, 80%. Those are my guesses, and they aren’t independent, since good AI demand helps most of them. Multiplied, they give 12% (estimate). Allowing for the overlap, perhaps 20% to 25%, which is the weight I give the bull. Each step looks likely. All five together do not.
What a 10x would take. Ten times $884.74 is $8,847, about $10.2T of market value. The largest company I cover, NVIDIA, is about $5T.3839 At 20 times earnings Micron would need about $510B of net income, six times FY2026. At a 50% net margin, far above anything but this year, that is about $1T of revenue, more than the whole memory market WSTS forecast for 2026.16 Micron’s FY2026 revenue is about a sixth of that market, so at the same share the world would need to buy about $6T of memory a year. By FY2036 that means 26% a year for ten years from a market value of $1T (calculated). The stock has risen more than 13 times since its April 2025 low of $64.72, but that began at about $70B of value.1 The best run I know of from this size is NVIDIA’s: about five times from its $40.11 close of May 2023, near $1T, in about three and a half years.38 Micron would need twice that from the same start, and in memory. From here, tenfold is close to impossible, and I would not build a case on it.
What they have to hit
Six numbers on a fixed schedule. The thresholds are what this price needs, and they agree with my signposts below.
| Indicator | Today | What the case needs | Where to track it | Next check |
|---|---|---|---|---|
| Gross margin | 87.0% non-GAAP in Q4; about 86.25% guided for Q14 | Above 80% through FY2028, then settling near 61%, with the next low no worse than about 58% (estimate) | Earnings release, 8-K Exhibit 99.1, gross margin line | Q1 FY2027 report, expected mid-December 2026; date not announced |
| Contracted minimum (RPO) | $134B at 3 September; about $150B on 30 September24 | Higher each quarter, to about $215B: contract cover up from over 35% to over 50%, the level SK hynix reports for 2027 and 2028 (estimate) | 10-Q, Revenue and Customer Contract Liabilities note; earnings remarks, RPO section | Q1 FY2027 10-Q, expected late December 2026 |
| Industry DRAM bit growth | Mid-20s percent in 2026; low 20s forecast for 2027 and 20284 | No higher than the mid-20s through 2028 (estimate) | Micron prepared remarks, Market outlook section | Q1 FY2027 report, expected mid-December 2026 |
| Capital spending | $27.4B net in FY2026; about $25B in the first half of FY202734 | No more than 30% of revenue once margins normalize, and tools added only with demand (estimate) | Earnings release, Investments in capital expenditures, net; 10-K, Liquidity section | Q1 FY2027 report, expected mid-December 2026 |
| Big four capital spending | $496.7B in January to September 2026; $201.9B in the third quarter17 | Higher in 2027 and 2028, with no pause as the 2028 cleanrooms open (estimate) | 10-Q and 10-K cash flow statements, Purchases of property and equipment | Q4 reports, expected late January to early February 2027 |
| CXMT’s DRAM share | 9.5% in the second quarter of 20265 | Below about 13% through 2028 (estimate) | TrendForce quarterly DRAM revenue ranking, table in the free press release | 3Q26 ranking, expected about December 2026 |
Where I come down
The contracts moved me: without them my normal margin would be near 45%, not 55%. The record quarters did not, because one good stretch can’t prove a change in kind. A first downturn in which floors hold and margins stay above 50% would raise my values most.
Risks, and what would change my view
The three ways this goes badly wrong are at the start of Valuation. These are the rest.
- The cycle itself. Michael Burry disclosed a short position at about $1,051.87 in July, writing, as reported by Invezz, that “Micron defines cyclical like no other.” He counted 34 falls of more than 30% in 42 years, and a median return on equity of 7%.40 I could not open his post. The stock has fallen 30% from a high six times in ten years, and it has already fallen 27% from June (calculated).1 Even if I’m right about value, the path can be violent in either direction.
- Taiwan and Asia. Long-lived assets of $27.6B are in Taiwan, $12.3B in Singapore and $7.2B in Japan.2 Tongluo adds to the Taiwan figure.
- China and trade. Export rules, tariffs and retaliation can cut sales or raise cost. China has already barred Micron from critical infrastructure once.2 Chinese rivals are state-supported, and the 10-K says so.2
- Technology. A slip on HBM4E, 1-delta or EUV would cost share at the point prices are highest. Management says 1-delta volume starts in the second half of calendar 2027.4
- Contracts in a downturn. Take-or-pay has not been tested. Letters of credit of $7B and deposits are the security, and $7B is small against $150B.2 A customer in trouble may renegotiate, and a seller who wants the next contract may agree.
- Legal. The fourth quarter carried a $500M patent license charge. The 10-K reports Netlist and Micron agreed on 5 October 2026 to dismiss all claims.32
- Power and water. The 10-K warns AI data centers may compete with fabs for utilities.2
- Succession. Mehrotra is 68 and no successor has been named.2
What would change my view
Signals that move my values, in either direction.
| Signal | Today | Raises my value | Lowers my value |
|---|---|---|---|
| Margins at the first price decline | 87.0% and rising4 | Gross margin stays above 60% through a year of falling prices | A fall through 50% within four quarters of the first price decline |
| Customer deposits and letters of credit | $12.9B on the balance sheet; $32B committed; $7B of letters of credit342 | Commitments keep rising as contracts extend past 2031 | Any decrement, default or renegotiated floor disclosed in the 10-Q |
| Inventory | 129 days, $10.4B4 | Back below 120 days; management expects days to fall | Above 150 days with customers cutting orders |
| Tools in the new cleanrooms | Idaho wafers due mid-2027; ID2 late 20284 | Tools added only against contracts | Rivals and Micron equip early in a softening market |
| Buyback price | $260 in FY2026; $35.16B available from 9 December2 | Repurchases weighted to weakness | Heavy buying near the highs, ahead of debt or fab needs |
| HBM share and pricing | Share around DRAM share; 2027 prices up sharply15 | NVHBM wins volume on NVIDIA’s next platforms | Share slipping below 20% on any published ranking |
| Normal margin evidence | No downturn yet | A downturn with gross margin above 60%: my normal margin rises toward 60% | A downturn under 45%: my normal margin falls toward the 45% of my bear |
Sources
- 1MU daily closes, Nasdaq.com historical API, 31 October 2016 to 30 October 2026 (opens in a new tab)
- 2Micron Form 10-K, fiscal year ended 3 September 2026 (opens in a new tab)
- 3Micron press release, Q4 and full fiscal 2026 results (Ex. 99.1 to 8-K) (opens in a new tab)
- 4Micron fiscal Q4 2026 earnings call prepared remarks (opens in a new tab)
- 5DRAM Industry Revenue Rises 59.5% QoQ in 2Q26 (opens in a new tab)
- 6Micron Form 10-K, fiscal year ended 29 August 2024 (opens in a new tab)
- 7SK hynix announces 3Q26 financial results (opens in a new tab)
- 8Samsung Electronics announces third quarter 2026 results (opens in a new tab)
- 9Form 4, Sanjay Mehrotra, 13 October 2026 (opens in a new tab)
- 10Forms 4, Micron insiders, October 2025 to October 2026 (opens in a new tab)
- 11Micron proxy statement, 2026 annual meeting (DEF 14A) (opens in a new tab)
- 12MU earnings forecast, Nasdaq consensus (opens in a new tab)
- 13Micron Form 10-K, fiscal year ended 2 September 2021 (opens in a new tab)
- 14Micron Form 10-K, fiscal year ended 30 August 2018 (opens in a new tab)
- 15Micron Q4 2026 post-earnings analyst call transcript (opens in a new tab)
- 16WSTS Spring 2026 forecast release (opens in a new tab)
- 17SEC XBRL capital spending, Alphabet, Amazon, Meta, Microsoft (opens in a new tab)
- 18Micron XBRL company facts, SEC (opens in a new tab)
- 19CXMT, YMTC Ramp Memory Capacity (opens in a new tab)
- 20Sandisk Form 10-Q, quarter ended 2 October 2026 (opens in a new tab)
- 21SNDK daily closes, Nasdaq.com historical API (opens in a new tab)
- 22SK hynix and Samsung Electronics closes, Korea Exchange data (opens in a new tab)
- 23Euro foreign exchange reference rates (opens in a new tab)
- 24Micron press release, leadership appointments (Ex. 99.1 to 8-K) (opens in a new tab)
- 25Micron Form 10-K, fiscal year ended 28 August 2025 (opens in a new tab)
- 26Micron press release, expiration of cash tender offers (Ex. 99.2 to 8-K) (opens in a new tab)
- 27Micron press release, Björlin joins the board (Ex. 99.1 to 8-K) (opens in a new tab)
- 28US Treasury daily par yield curve rates, 2026 (opens in a new tab)
- 29Damodaran implied equity risk premium, 1 October 2026 (opens in a new tab)
- 30S&P 500 index daily close, FRED series SP500 (opens in a new tab)
- 31Micron fiscal Q3 2026 earnings call prepared remarks (opens in a new tab)
- 32Unpacking Gavin Baker’s “Memory Crunch” Thesis (opens in a new tab)
- 33Atreides Management Form 13F, 30 June 2026 (opens in a new tab)
- 34Altimeter Capital Management Form 13F, 30 June 2026 (opens in a new tab)
- 35Coatue Management Form 13F, 30 June 2026 (opens in a new tab)
- 36Situational Awareness LP Form 13F, 30 June 2026 (opens in a new tab)
- 37Appaloosa LP Form 13F, 30 June 2026 (opens in a new tab)
- 38NVDA daily closes, Nasdaq.com historical API (opens in a new tab)
- 39NVIDIA Form 10-Q, quarter ended 26 July 2026 (opens in a new tab)
- 40Michael Burry shorts Micron stock (opens in a new tab)
How the figures are labelled
(reported)Reported: taken from a filing or a price feed, as printed.
(calculated)Calculated: arithmetic on reported figures, such as a margin or a growth rate.
(estimate)Estimate: my judgement, such as a case value or a growth assumption.
The price
Close in Q4 2026: $884.74, from Nasdaq [1]. Retrieved in Q4 2026. Diluted market value uses the 1.15B shares in the company’s guidance; 1,131,423,212 shares were outstanding on 2 October 2026.
Fiscal years end on the Thursday closest to 31 August and run 52 or 53 weeks. FY2026 ended 3 September 2026 with 53 weeks, as did FY2020 and FY2015. No split falls in the period.
The valuation
Ten-year discounted cash flow on owner free cash flow, after stock pay and capital spending net of incentives. Each year’s bits, cost per bit, depreciation at 17% of opening plant, operating expenses and a gross margin or revenue set the cash flow, at 16% tax, a 12.0% discount rate, then 3.0% growth from FY2036. Years are Micron’s fiscal years, FY2027 to FY2036, and each year’s cash arrives at the end of that year, counted from the price date. Working capital is 15% of added revenue, released when revenue falls. Net cash is the 3 September 2026 balance less customer deposits and long-term income tax payable. Per-share values divide by 1.15B shares. The yearly returns on this page are the rate that equates the price, with that net cash, to ten years of each case’s cash flow plus a year-ten value taken at the 12.0% discount rate. The odds in Section VII are my guesses and are not used in the values, except that the weighted value of $814 uses 25%, 50% and 25%.
The margin-of-safety price is $533, set from my bear case. No rating: the page states a range and the price, and leaves the decision to the reader.
Research, not investment advice. Figures as of .
Legal information and disclosures
These are my own views as of the update shown on this page. They can change without notice, and I have no duty to update them. Past performance does not indicate future results, and any investment can lose money.
This is for education only. It is not investment, legal, tax or accounting advice, and it is not an offer to sell or a solicitation to buy any security in any jurisdiction. It does not consider your goals or circumstances.
Figures from company filings and other third parties are believed to be reliable, but I have not independently verified them and cannot guarantee them. Bear, base and bull values, and anything marked as an estimate, are my own and rest on assumptions that may prove wrong.
Please do not copy or republish this material without my written consent.