Investing№ 28NYSE: GEV

GE Vernova

GE Vernova holds $196.7B of backlog and 122 GW of gas turbines under contract, with customers paying up front, but this turbine market has collapsed twice before.

Updated Fiscal year ends 31 December37 min readPedrum Shokouhi

Strong moat

Research, not investment advice. Figures as of .

Key numbers

  • Revenue$44.0B (calculated)Twelve months to 30 September; 2026 guide $46.5B to $47.5B [2]
  • Backlog$196.7B (reported)RPO on 30 September; up 45% in a year [3]
  • Gas under contract122 GW (reported)64 GW firm, 58 GW reserved; shipping at 20 GW a year [2][4]
  • Adjusted EBITDA margin15.4% (reported)Third quarter; 13.5% to 14.5% guided for 2026 [2]
  • Customer money$45.7B (reported)Contract liabilities on 30 September, against $16.8B of cash [3]
  • Owner cash$4.3B (estimate)2026, my estimate; reported free cash flow guide $16B to $17B [2]

The answer

  1. GE Vernova makes the gas turbines and grid equipment the world can’t get enough of, with $196.7B of backlog, slots now selling for 2032, and customers who have handed it $45.7B of cash in advance.34
  2. I value it at $638 a share, in a range of $309 to $1,077, because the next five years look very good and I can’t see the turbine market of 2033, a market that has collapsed twice in this company’s own history (estimate).56
  3. At $857.87 the price is 34% above my base value and returns 5.9% a year on my cash flows against the 10.0% I require; it needs about $20B of owner cash a year from 2032 where my base has about $15B, and my margin-of-safety price is $412 (estimate).1

Six questions, one line each

Why
Electricity demand is rising fast, AI is the loudest part of it, and few firms can build what is needed: orders were $29.3B in the third quarter against $12.6B of revenue.2 →
The moat
About 7,000 gas turbines in the field, 1,800 of them on long service contracts, in an industry with three large makers; the service book is real protection, and the equipment profits are a shortage (calculated).7 →
The advantage
The largest installed base, the most gigawatts under contract at 122, and the first claim on the supply chain, with Siemens Energy at 69 GW of firm backlog and Mitsubishi at 35 GW.289 →
Management
Scott Strazik, 47, has run these businesses since 2021 and holds about 152,000 shares, some $131M, with no open-market sale; his bonus pays on free cash flow, which customer down payments lift (calculated).1011 →
Margin of safety
Below $412, 35% under my base value, where my $309 bear value is three quarters of the price paid; the stock last closed there in May 2025 (estimate).1 →
The price
$857.87 at the close in Q4 2026, 34% above my base value, 20% below my bull case, 27% below June’s high, and 35 times the Nasdaq consensus for 2027.112 →

The business

GE Vernova is the power half of the old General Electric. It was spun off on 2 April 2024, leaving GE Aerospace behind.7 Its customers’ machines generate about a quarter of the world’s electricity.7 Scott Strazik puts it higher at home: over half of the electrons in the United States on a given day, and a third of those outside China.13 It has about 85,000 people, in about 100 countries, after buying the rest of Prolec GE.2

It reports three segments. In the first nine months of 2026, Power was $16.5B of revenue, Electrification $10.5B and Wind $6.2B.3 Segment EBITDA, a rough cash profit before interest, tax, depreciation and amortization, was $3.1B, $1.9B and a loss of $0.6B.3 So two of the three make all the money, and the third is a problem being managed down. The 2026 guide is $46.5B to $47.5B of revenue, an adjusted EBITDA margin of 13.5% to 14.5%, and $16B to $17B of free cash flow.2

Revenue and adjusted EBITDA

Calendar years and trailing twelve months, US$ billions

  • Revenue $44.0B
  • Adjusted EBITDA $5.2B
Revenue and adjusted EBITDARevenue and adjusted EBITDA, 2022 to the twelve months to September 2026. Revenue went from $29.7B to $44.0B; adjusted EBITDA from a loss of $0.4B to $5.2B.$0$15B$30B$45B2022202320242025TTMRevenue, 2022: $29.7BRevenue, 2023: $33.2BRevenue, 2024: $34.9BRevenue, 2025: $38.1BRevenue, TTM: $44.0BAdjusted EBITDA, 2022: −$0.4BAdjusted EBITDA, 2023: $0.8BAdjusted EBITDA, 2024: $2.0BAdjusted EBITDA, 2025: $3.2BAdjusted EBITDA, TTM: $5.2BRevenue and adjusted EBITDARevenue and adjusted EBITDA, 2022 to the twelve months to September 2026. Revenue went from $29.7B to $44.0B; adjusted EBITDA from a loss of $0.4B to $5.2B.$0$15B$30B$45B2022202320242025TTMRevenue, 2022: $29.7BRevenue, 2023: $33.2BRevenue, 2024: $34.9BRevenue, 2025: $38.1BRevenue, TTM: $44.0BAdjusted EBITDA, 2022: −$0.4BAdjusted EBITDA, 2023: $0.8BAdjusted EBITDA, 2024: $2.0BAdjusted EBITDA, 2025: $3.2BAdjusted EBITDA, TTM: $5.2BRevenue and adjusted EBITDARevenue and adjusted EBITDA, 2022 to the twelve months to September 2026. Revenue went from $29.7B to $44.0B; adjusted EBITDA from a loss of $0.4B to $5.2B.$0$15B$30B$45B2022202320242025TTMRevenue, 2022: $29.7BRevenue, 2023: $33.2BRevenue, 2024: $34.9BRevenue, 2025: $38.1BRevenue, TTM: $44.0BAdjusted EBITDA, 2022: −$0.4BAdjusted EBITDA, 2023: $0.8BAdjusted EBITDA, 2024: $2.0BAdjusted EBITDA, 2025: $3.2BAdjusted EBITDA, TTM: $5.2B
Trailing twelve months to 30 September 2026. Prolec GE is in the figures from 2 February 2026. Source 10-K 2025; 10-K 2024; Q3 2026 release [7][14][2]. Figures as reported; the last column is calculated.
Show the numbers
Revenue and adjusted EBITDA
2022202320242025TTM
Revenue (reported)$29.7B$33.2B$34.9B$38.1B$44.0B
Adjusted EBITDA (reported)−$0.4B$0.8B$2.0B$3.2B$5.2B

Power

Power is gas first. Gas Power was $13.6B of the segment’s $16.5B in nine months, Nuclear $2.3B and Hydro $0.6B.3 A gas turbine is a jet engine’s heavier cousin bolted to the ground. Heavy-duty units, including the large HA class, run for decades in big plants. Aeroderivatives are smaller, start fast, and come from aircraft engine designs. In the third quarter GE Vernova took orders for 55 heavy-duty units, 21 of them HA, and 57 aeroderivatives.2

The money in this business has always come after the sale. Services were $9.8B of Power’s nine-month revenue, nearly 60%, against $6.7B of equipment.3 A turbine has to be opened up and refitted on a schedule for its whole life. Management says each gigawatt of HA turbines brings in $0.5B of high-margin service revenue over its first 20 years, about $25M a year, and it expects at least 400 HA units running or on contract by the end of 2027.4 At the December 2025 update it set out Power services growing from about $12B to $22B by 2035. Strazik now says that will likely prove conservative.154

Gas turbines: gigawatts ordered and shipped

Gigawatts; 2026 is nine months. Firm orders only: slot reservations are extra

  • Ordered 36.7 GW
  • Shipped 12.8 GW
Gas turbines: gigawatts ordered and shippedGas turbine gigawatts ordered and shipped. Orders rose from 9.8 GW in 2022 to 29.8 GW in 2025 and 36.7 GW in the first nine months of 2026; shipments were 11.1 GW, 15.3 GW and 12.8 GW.01020304020222023202420252026 YTDOrdered, 2022: 9.8 GWOrdered, 2023: 9.5 GWOrdered, 2024: 20.2 GWOrdered, 2025: 29.8 GWOrdered, 2026 YTD: 36.7 GWShipped, 2022: 11.1 GWShipped, 2023: 13.8 GWShipped, 2024: 11.9 GWShipped, 2025: 15.3 GWShipped, 2026 YTD: 12.8 GWGas turbines: gigawatts ordered and shippedGas turbine gigawatts ordered and shipped. Orders rose from 9.8 GW in 2022 to 29.8 GW in 2025 and 36.7 GW in the first nine months of 2026; shipments were 11.1 GW, 15.3 GW and 12.8 GW.01020304020222023202420252026 YTDOrdered, 2022: 9.8 GWOrdered, 2023: 9.5 GWOrdered, 2024: 20.2 GWOrdered, 2025: 29.8 GWOrdered, 2026 YTD: 36.7 GWShipped, 2022: 11.1 GWShipped, 2023: 13.8 GWShipped, 2024: 11.9 GWShipped, 2025: 15.3 GWShipped, 2026 YTD: 12.8 GWGas turbines: gigawatts ordered and shippedGas turbine gigawatts ordered and shipped. Orders rose from 9.8 GW in 2022 to 29.8 GW in 2025 and 36.7 GW in the first nine months of 2026; shipments were 11.1 GW, 15.3 GW and 12.8 GW.01020304020222023202420252026 YTDOrdered, 2022: 9.8 GWOrdered, 2023: 9.5 GWOrdered, 2024: 20.2 GWOrdered, 2025: 29.8 GWOrdered, 2026 YTD: 36.7 GWShipped, 2022: 11.1 GWShipped, 2023: 13.8 GWShipped, 2024: 11.9 GWShipped, 2025: 15.3 GWShipped, 2026 YTD: 12.8 GW
Orders passed shipments in 2024 and have not looked back. In the first nine months of 2026 customers ordered nearly three times what it shipped. Source 10-K 2025; 10-K 2024; 10-Q Q3 2026 [7][14][3]. Figures as reported.
Show the numbers
Gas turbines: gigawatts ordered and shipped
20222023202420252026 YTD
Ordered (reported)9.8 GW9.5 GW20.2 GW29.8 GW36.7 GW
Shipped (reported)11.1 GW13.8 GW11.9 GW15.3 GW12.8 GW

Gigawatts are the number to watch. A gigawatt is about what a large nuclear reactor or a mid-sized city needs. Under contract means firm orders plus slot reservation agreements, where a customer pays to hold a place in the factory queue before a full order. That total rose from 83 GW at the start of the year to 122 GW at 30 September: 64 GW in backlog and 58 GW in reservations.24 Management expects at least 130 GW by year end. In the third quarter it sold slots for delivery in 2032.4

The price of those slots is what has changed. Full-year 2026 gas orders are running about 50% above 2025’s on a dollars-per-kilowatt basis.4 Only a small part of that has reached the income statement. Strazik says the third quarter was the first with a full quarter of better-priced shipments, at the 5 GW quarterly pace.4 In January he said most of the higher-margin orders from 2024 and 2025 won’t ship until 2027 and beyond.16 That gap, between what has been sold and what has been earned, is why this stock has been so strong.

Electrification

Electrification sells what moves power once it’s made: transformers, switchgear, high-voltage direct current links, substations and the devices that keep the grid stable. It had $46.1B of backlog at 30 September, up from about $7B at the start of 2022.34 Revenue was $3.9B in the third quarter, 51% higher, or 16% without Prolec and other changes. The margin was 19.1%.2

Two deals are reshaping it. In February 2026 GE Vernova paid $5.2B for the half of Prolec GE, a North American transformer maker, that it didn’t own.3 On 25 October it agreed to buy Trench Group from Triton Partners for about €8.0B, $9.0B at its stated rate, with close expected in late 2027.32 Trench makes bushings, instrument transformers and coils. Those sound small. A bushing is the insulated part that lets a live conductor pass through a transformer’s grounded case, and bushings are 5% to 8% of a transformer’s bill of materials.4 Management says it today buys most of its bushings from others. Data centers are growing fast here too: over $6B of segment orders so far in 2026.4

Wind

Wind is the part nobody bids the stock up for. It lost $585M of segment EBITDA in nine months, and the 2026 guide is a loss of $400M to $500M.2 It made $72M in the third quarter, helped by tariff recoveries.2 Onshore has been the steady part. Offshore has been a costly lesson: the Vineyard Wind dispute settled in the third quarter, and Dogger Bank has about a year to run.34 US orders are thin. Strazik says the company has been about half of a North American onshore market that is now very small, and that he wants to see where it goes before deciding how to create value in this business.4 I take that as an open door to a sale or a shrinking, though he didn’t say so.

Where the demand comes from

This is less of a pure AI story than the stock trades like. On gas, Strazik says the 122 GW spans about 100 customers in 25 countries, about 80% traditional utilities and power producers and about 20% for data centers.4 US revenue was 46% of the total in 2025 (calculated).7 Asia is contracting for plants that will start in 2032 and 2033.17 That diversity is a real comfort. It is also a little misleading, because the utilities are ordering partly for the same data-center load, one step removed. I can’t split that out, and I don’t think anyone can.

The moat

Two businesses share this section, and they deserve different grades. Services are protected. Equipment, today, is scarce. Those are different things, and the price treats them as one.

Start with services. GE Vernova has about 7,000 gas turbines in its installed base. About 1,800 are on long-term service agreements with an average of about 10 years left.7 Service backlog is $92.7B, of which 16% falls due within a year, 54% within five, and 78% within ten.3 That is about two years of company revenue, contracted for maintenance on machines already sold or being built. Customers can go elsewhere for parts and repairs, and some do. But an owner with a billion-dollar plant doesn’t lightly risk it on a third-party hot section. The company’s own forecast has this business growing by about $10B in ten years, and that comes from the fleet being doubled, from about 200 GW running baseload to about 400 GW.15 This stream is the closest thing here to an annuity. It is also what survived both earlier collapses.

Equipment protection is the shortage

Now the equipment. Only three makers can supply large gas turbines at scale. That has been true for decades, and it didn’t stop a $22.0B goodwill charge at GE in 2018.6 So structure alone does not protect profits here. Demand against capacity does. When GE wrote in its 2018 annual filing that heavy-duty orders would run at 25 to 30 gigawatts “for 2019 and the foreseeable future,” the industry was fighting over too few machines.6 Today the head of Siemens Energy, as Utility Dive reports him, says the market could reach 120 GW a year.8 The same three firms, more or less the same machines. Margins moved because the gap moved.

Backlog

Remaining performance obligation at year end, US$ billions

  • Backlog, 30 September 2026 $196.7B
BacklogRemaining performance obligation: $102.7B in 2021, $150.2B in 2025 and $196.7B at September 2026.$0$50B$100B$150B$200B20212022202320242025Sep ’26Backlog, 2021: $102.7BBacklog, 2022: $104.9BBacklog, 2023: $115.6BBacklog, 2024: $119.0BBacklog, 2025: $150.2BBacklog, Sep 2026: $196.7BBacklogRemaining performance obligation: $102.7B in 2021, $150.2B in 2025 and $196.7B at September 2026.$0$50B$100B$150B$200B20212022202320242025Sep ’26Backlog, 2021: $102.7BBacklog, 2022: $104.9BBacklog, 2023: $115.6BBacklog, 2024: $119.0BBacklog, 2025: $150.2BBacklog, Sep 2026: $196.7BBacklogRemaining performance obligation: $102.7B in 2021, $150.2B in 2025 and $196.7B at September 2026.$0$50B$100B$150B$200B20212022202320242025Sep ’26Backlog, 2021: $102.7BBacklog, 2022: $104.9BBacklog, 2023: $115.6BBacklog, 2024: $119.0BBacklog, 2025: $150.2BBacklog, Sep 2026: $196.7B
Slot reservations, 58 GW at 30 September, are not in this figure. Source Form 10; 10-K 2025; 10-Q Q3 2026 [18][7][3]. Figures as reported.

Where the protection comes from

My reading of each source, and how long it might last.

Sources of protection
SourceWhat it isEvidenceHow durable
Installed baseMachines that need GE parts and know-how for 30 years or moreAbout 7,000 gas turbines; 1,800 on agreements averaging 10 years7High: survived 2002 to 2004 and 2017 to 2019
TechnologyH-class efficiency, built over decades at great cost48 HA orders in nine months against 15 sold3High, but shared with two rivals
Factory slotsA place in a queue that runs to 2032122 GW under contract against a 20 GW annual pace24Lasts as long as the shortage
Supply chainCastings and forgings reserved years aheadMuch of the supply for 30 GW in 2030 secured, paid for by down payments19Medium: suppliers can expand
Grid positionTransformers, switchgear and high-voltage links with long lead timesBacklog of $46.1B, from about $7B in 202234Medium: many rivals are adding plants
Source 10-K 2025; 10-Q Q3 2026; 2Q and 3Q 2026 calls [7][3][19][4]. The last column is my judgement.

Evidence it is widening

Customers now pay up front, and pay more. Contract liabilities, the cash taken in ahead of delivery, rose $19.8B in nine months, in part from Prolec.3 The company also says the 2026 increase in equipment margin in backlog will be substantially larger than the roughly $8B added in 2025.4 It didn’t give the rate, and promises one in January. Services pricing is rising too, with a lag.134 And management has so far added capacity carefully: 20 GW a year today, 24 GW in 2028, 30 GW in 2030, mostly inside existing factories, without a new greenfield plant.19 Discipline of that kind is what the industry lacked last time.

Evidence it is narrowing

Discipline is easier to show when you’re sold out. Siemens Energy could ship 15 to 16 GW this year, and is adding about 15 large and 20 medium units of annual capacity by 2028.8 Mitsubishi plans to double production from its 2024 level.9 GE Vernova’s own 30 GW in 2030 would be about the size of the whole heavy-duty market GE was planning for in 2020.20 Strazik says that on heavy-duty, he has good views of industry capacity for six years and feels balanced. He is less sure how much smaller machines will add, from makers trying to take advantage of the gap.19 That is the right place to worry. High prices invite substitutes: reciprocating engines, fuel cells, batteries, and small turbines repurposed for data centers.

In the grid the walls are lower. An analyst on the December call pointed out Chinese, Korean and Brazilian firms adding transformer capacity in the United States.13 Margins in Electrification are good and rising, but this is a crowded field: the 10-K lists Hitachi Energy, Siemens Energy, Siemens, Schneider Electric, Mitsubishi Electric and ABB.7

My judgement: a strong, durable service business sits under a very profitable equipment boom. I would pay a high multiple for the first. I can’t say how long the second lasts, and neither can the company. Its own risk factor says slot reservations may not result in orders.7

The competitive advantage

Within the industry, GE Vernova is the largest and arguably the best placed. The closest listed comparison is Siemens Energy, which sells gas turbines, grid gear and wind turbines in nearly the same mix, with the same wind problem. The table compares the latest quarter of each. Siemens Energy’s fiscal year ends in September, so its figures are a quarter older, and it reports full-year results after this page’s date.

GE Vernova against Siemens Energy

Latest reported quarter: to 30 September 2026 and to 30 June 2026.

Rivals compared
OrdersRevenueOperating marginBacklogGas, GWMultiple
GE Vernova (calculated)$29.3B$12.6B11.9%$197B64 + 58 reserved37.9 times
Siemens Energy (calculated)€17.9B€11.4B14.2%€162B6916.6 times
Multiple is market value over operating profit, annualized. GE Vernova’s operating profit is adjusted EBITDA of $1,943M less depreciation and amortization of $439M. Siemens Energy’s is profit before special items, €1,623M. Each is multiplied by four. Market values: GE Vernova $228B on 266M diluted shares; Siemens Energy €108B on 849M shares (the third-quarter average) at €126.92, Xetra. Before net cash. Source Q3 2026 release; Siemens Energy Q3 FY2026 release; Utility Dive; Nasdaq; Yahoo Finance [2][21][8][1][22]. Calculated from reported figures.

The last column stopped me. On one quarter’s profit, annualized, the market pays more than twice as much for GE Vernova. Part of that is real: a larger fleet and more gigawatts under contract. Part may be a US listing. Segment margins won’t settle it: Power’s 21.4% is before depreciation and Siemens Energy’s Gas Services’ 17.3% is after it, so the two aren’t comparable.221 I can’t split it. Either way, a buyer who wants this boom has a much cheaper way in on this measure, with a Wind unit that is also just turning positive.21

Where GE Vernova wins

Scale of fleet first. Strazik’s point about capacity shifting to services in the 2030s only works for the largest fleet: by then the factories that build new units will also make the parts for their first outages.19 That gives the company a reason to build capacity that a smaller rival doesn’t have. Scope second. It can sell a hyperscaler turbines, transformers, switchgear and software together, and it uses scarce aeroderivatives as a lever: Strazik said on the third-quarter call that the company uses them in partnerships to secure heavy-duty and Electrification business as well.4 US manufacturing third. Greenville, South Carolina, builds the heavy-duty machines, and Charleroi, Pennsylvania, makes circuit breakers, at a time when governments care where these things come from.15

Where it loses

Wind, plainly. It absorbs management time and shows no return. In the grid it is one strong firm among several, with no fleet to lean on the way Power has. And in nuclear it has a design and a long way to go: the small reactor project in Ontario is under way and TVA’s Clinch River has its construction permit, but neither is a profit yet.4 I give small reactors no specific value in my base. If they work, that is a free option, and a costly one to develop.

Management

Scott Strazik, 47, has run these businesses since November 2021 and became president as well in July 2025. Before that he ran GE Gas Power from 2018 to 2021 and Power Services before that.10 This matters more than it first appears. He took over gas at the bottom, in the wreck of the 2018 charge, and spent three years sizing the business for a market of 25 to 30 GW.620 Few chief executives in this boom have seen what the other side looks like from the inside.

Who runs it

Officers named in the 2026 proxy and later filings.

Executive officers
NameRoleIn role sinceNote
Scott StrazikCEO and PresidentLed the businesses since November 2021Ran GE Gas Power from 2018 to 2021
Ken ParksCFORetires 2 April 2027; adviser from 1 JanuaryJoined in 2023
Claire McDonoughCFO from 1 January 2027Joins 1 November 2026 as adviserCFO of Rivian since January 2021
Eric GrayCEO, PowerJanuary 2026Ran Gas Power from 2022 to 2025
Philippe PironCEO, ElectrificationLed Electrification Systems in 2025Led the segment’s systems businesses
Maví Zingoni left the Power role and was due to depart on 30 June 2026. A new Wind leader starts in November. Source 2026 proxy; 8-K of 27 August 2026; 3Q 2026 call [10][23][4].

The team is turning over at a good moment, with two of the top jobs changing while results are strong. The new CFO comes from an electric-truck maker, a very different problem from having more cash than you can use. Her offer letter carries a $14.5M make-whole stock award and a $5.0M cash signing payment, on top of a $5.2M yearly stock target.23 That’s to replace what she forfeits. I note it, and I’ll judge her by the first capital decision.

How they are paid, and what that pays them to do

Follow the incentive. Strazik’s reported pay for 2025 was $18.0M, 282 times the median employee: $1.5M of salary, a $4.5M bonus and $10.7M of stock and options.10 The bonus plan weighs free cash flow 40%, adjusted EBITDA 40% and organic revenue growth 20%. The long-term performance shares weigh three-year cumulative free cash flow 50% and adjusted EBITDA 50%, and a relative share return test moves the result up or down by 20%.10

Now look at what that measures. The 2025 free cash flow target was $2.5B and the maximum $3.5B. The result was $3.71B, which paid 200% on that line.10 In that year contract liabilities rose $8.0B.7 So the rise in customer down payments was more than twice the top of the range. In 2026 they’ve done it again on a far greater scale. I am not suggesting anything improper. The plan is what it is, and the deposits are real money. But it pays management heavily for a number that rises when customers pre-pay, and that reverses later, after the three-year window. Nothing in the plan measures return on capital, or cash after the deposits unwind. If I wrote this plan, I would measure cash excluding the change in contract liabilities.

In fairness, the 2025 plan did dock pay for safety. The company had four worker fatalities, and the board cut the modifier by ten points, though the bonus still reached the 200% cap on an individual score of 130%.10

How much of their own money is in

A good deal. Strazik held 152,282 shares after his last reported transaction, about $131M at this price, and a guideline of six times salary would need about $9M (calculated).1110 I read 97 Forms 4 from April 2024 to now. He has reported no open-market sale. Every disposal was shares withheld for tax on vesting or option exercise. No insider made an open-market purchase in that time. A few other officers sold small amounts: the largest, by Maví Zingoni, was about $7M.11 In April 2026, at about $1,115, Strazik exercised 44,496 options and kept the net shares after tax, with the stock not far from its high.11 Keeping them says more than a speech would.

What they did with capital

The capital record so far

Two and a half years is not a full cycle.

Capital decisions
DecisionAmountWhat I make of it
Buybacks, December 2024 to October 202615.6M shares, $9.9B, about $635 each2Good on average: 35% above cost at this price (calculated)
Of which, first nine months of 20266.0M shares, $5.3B, about $883 each338% above my base value (calculated)
Of which, third quarter1.7M shares, $1.63B, about $959 each3Above the price today; bought with cash that is mostly customers’
Prolec GE, remaining 50%$5.2B cash, $9.6B for the whole3About 10.7 times 2026 stand-alone EBITDA (calculated). Looks good so far
Trench Group€8.0B, $9.0B, half cash and half debt3413 times 2028 EBITDA, a figure not yet earned; 6.4 times 2026 revenue (calculated)
DisposalsProficy $0.6B; China XD about $0.6B in the second quarter319Tidy. Non-core assets sold into strength
Dividend$2.00 a share a year, 0.2% yield2Doubled in December 2025. Token
New authorization$20B in total, $10.1B left2Would use most of the cash on hand
Source Q3 2026 release; 10-Q Q3 2026; 2Q and 3Q 2026 calls [2][3][19][4]. The last column is my judgement.

On a partial record, I think this team allocates capital well. Prolec looks well bought. The capacity plan has been careful. The 2025 buybacks, at about $400, were excellent. The question is what happened to the discipline near the top. Of the $9.9B, $6.6B has gone out in 2026, when the stock was highest. That is the usual pattern for corporate buybacks and it’s no credit to anyone. A company that owes its customers $45.7B of goods and holds $16.8B of cash is using a form of interest-free customer finance to retire stock at 35 times next year’s earnings.

Trench is the larger question. It may well be right: control of a critical part, some 80 framework agreements, and a 36% margin.424 But it is a high price. Trench was independent only from April 2024, and revenue is estimated at $1.4B for 2026.244 The $50M to $100M of cost savings is small against $9.0B, so the deal needs growth or pricing to pay.4 Over a full cycle these people haven’t yet been tested on capital. The old GE, whose record they inherited, bought Alstom’s power business and wrote off $22.0B of goodwill. Strazik didn’t make that decision, and he helped clean up after it. What I would want to see is a large buyback in a downturn, when the stock is cheap and customers’ cash is draining. That is when this kind of promise is hard to keep.

Financials

GE Vernova reports audited numbers only from 2021, because that’s how far the Form 10 carve-out goes. The older record is in GE’s own filings, under different segments, and I come to it below. The first thing to know is that every headline number in this table is distorted in some way.

Five years and the trailing twelve months

US$ billions; years to 31 December. TTM is the twelve months to 30 September 2026.

Financial summary
20212022202320242025TTM
Revenue (reported)$33.0B$29.7B$33.2B$34.9B$38.1B$44.0B
Gross profit (reported)$4.9B$3.5B$4.8B$6.1B$7.5B$9.6B
Gross margin (calculated)15.0%11.7%14.5%17.4%19.8%21.7%
Operating income (reported)−$0.9B−$2.9B−$0.9B$0.5B$1.4B$2.8B
Adjusted EBITDA (reported)n/a−$0.4B$0.8B$2.0B$3.2B$5.2B
Adjusted EBITDA margin (calculated)n/a−1.4%2.4%5.8%8.4%11.9%
Net income (reported)−$0.6B−$2.7B−$0.4B$1.6B$4.9B$10.4B
Operating cash flow (reported)−$1.7B−$0.1B$1.2B$2.6B$5.0B$19.2B
Capital spending (reported)$0.6B$0.5B$0.7B$0.9B$1.3B$2.1B
Free cash flow, as the company defines it (calculated)−$2.2B−$0.6B$0.4B$1.7B$3.7B$17.1B
R&D (reported)$1.0B$1.0B$0.9B$1.0B$1.2B$1.4B
Net income in the TTM includes a $4.0B gain on Prolec and $0.4B on Proficy, and the 2025 figure includes a $2.1B tax benefit, largely a release of a US valuation allowance. Adjusted EBITDA starts in 2022, the first year in the 10-K tables. Source Form 10; 10-K 2025; 10-K 2024; 10-Q Q3 2026 [18][7][14][3].

Revenue is growing at last. It was flat to down from 2021 to 2022, up 12% in 2023, 5% in 2024 and 9% in 2025, and up 22% so far in 2026, or 13% organically.1872 Margins are the better story. Adjusted EBITDA went from a loss in 2022 to 8.4% in 2025 and 15.4% in the third quarter.72 Gross margin in that quarter was 24.6%.3 For the first time since the spin-off, the core of this business earns a good return on sales.

By segment

US$ billions; margins are segment EBITDA over segment revenue.

Segments
202320242025Nine months 2026
Power revenue (reported)$17.4B$18.1B$19.8B$16.5B
Segment EBITDA margin (calculated)9.9%12.5%14.7%19.0%
Electrification revenue (reported)$6.4B$7.6B$9.6B$10.5B
Segment EBITDA margin (calculated)3.7%9.0%14.9%18.5%
Wind revenue (reported)$9.8B$9.7B$9.1B$6.2B
Segment EBITDA margin (calculated)−10.5%−6.1%−6.6%−9.4%
Corporate and other (reported)−$0.1B−$0.3B−$0.5B−$0.4B
Segments were realigned on 1 January 2026, so the 2025 and earlier columns are as first reported, and aren’t strictly comparable with the last column. Source 10-K 2025; 10-K 2024; 10-Q Q3 2026 [7][14][3]. Margins calculated.

Free cash flow is mostly other people’s money

This is the most important paragraph on this page. Free cash flow was $15.3B in the first nine months of 2026, more than three times adjusted EBITDA.2 That can’t come from operations. The cash flow statement shows the source: contract liabilities rose $19.5B. Working capital as a whole added $17.0B.3 Take working capital out, and free cash flow for the nine months was about −$1.7B (calculated). Cash tax of $2.7B against a book charge of $1.1B, and a $350M retiree payment, make that look worse than the run rate.32 Even so, the plain fact is that customers funded all of this year’s cash, the buyback and the Prolec purchase too.

Customers’ money against the company’s cash

US$ billions at period end

  • Contract liabilities $45.7B
  • Cash $16.8B
Customers’ money against the company’s cashContract liabilities and deferred income rose from $15.2B in 2023 to $45.7B at September 2026; cash rose from $1.6B to $16.8B.$0$15B$30B$45B202320242025Sep ’26Contract liabilities, 2023: $15.2BContract liabilities, 2024: $17.7BContract liabilities, 2025: $25.9BContract liabilities, Sep 2026: $45.7BCash, 2023: $1.6BCash, 2024: $8.2BCash, 2025: $8.8BCash, Sep 2026: $16.8BCustomers’ money against the company’s cashContract liabilities and deferred income rose from $15.2B in 2023 to $45.7B at September 2026; cash rose from $1.6B to $16.8B.$0$15B$30B$45B202320242025Sep ’26Contract liabilities, 2023: $15.2BContract liabilities, 2024: $17.7BContract liabilities, 2025: $25.9BContract liabilities, Sep 2026: $45.7BCash, 2023: $1.6BCash, 2024: $8.2BCash, 2025: $8.8BCash, Sep 2026: $16.8BCustomers’ money against the company’s cashContract liabilities and deferred income rose from $15.2B in 2023 to $45.7B at September 2026; cash rose from $1.6B to $16.8B.$0$15B$30B$45B202320242025Sep ’26Contract liabilities, 2023: $15.2BContract liabilities, 2024: $17.7BContract liabilities, 2025: $25.9BContract liabilities, Sep 2026: $45.7BCash, 2023: $1.6BCash, 2024: $8.2BCash, 2025: $8.8BCash, Sep 2026: $16.8B
Contract liabilities are cash taken from customers ahead of delivery, mostly down payments. Every dollar of cash on the balance sheet, and more, came from them. Source 10-K 2025; Form 10; 10-Q Q3 2026 [7][18][3]. Figures as reported.
Show the numbers
Customers’ money against the company’s cash
202320242025Sep 2026
Contract liabilities (reported)$15.2B$17.7B$25.9B$45.7B
Cash (reported)$1.6B$8.2B$8.8B$16.8B

Down payments are a sign of strength. Customers don’t pay in advance for what they can get elsewhere. They’re also a loan with no interest, repaid in turbines. As those turbines ship, revenue is recognized and no new cash comes in for that part of the price. So the cash boom comes first, and the profits come later. Management has said as much: first-half cash would run well ahead of the second as reservations convert to orders.19 The 2026 guide, with free cash flow of $16B to $17B, implies about $0.7B to $1.7B in the fourth quarter.2

What an owner can really take out

So here’s my number. I take the middle of 2026 guidance, about $6.6B of adjusted EBITDA, which is after stock pay, since the company doesn’t add it back. I take off about $1.2B of tax at 24% on operating profit, and about $0.3B of the restructuring and separation costs that adjusted EBITDA leaves out. Then I take off the capital needed just to stand still. Depreciation of about $0.75B is my proxy for that, since the company reports only total spending. That leaves about $4.3B for 2026 (estimate).

Four readings of the same company

US$ billions.

Four readings
MeasureAmountAgainst the $228B market valueWhat it includes
Net income, TTM (reported)$10.4B4.5%$4.4B of deal gains; a tax benefit in the fourth quarter of 2025
Free cash flow, 2026 guide midpoint (reported)$16.5B7.2%Customer down payments
Adjusted EBITDA, 2026 guide midpoint (calculated)$6.6B2.9%No tax, no capital spending
Owner cash, 2026 (estimate)$4.3B1.9%After tax, stand-still capital and stock pay; no working capital
Stand-still capital can’t be known from the filings. At $1.25B of it, owner cash is about $3.8B. Source Q3 2026 release; 10-Q Q3 2026; 10-K 2025 [2][3][7]. The last row is my estimate.

That’s about 53 times owner cash for this year. It’s a poor measure of what’s coming, since the profits are still on their way. My base has owner cash before working capital of $8B in 2028 and $14B in 2030. But it shows how far the headline numbers sit from what is yet earned: reported free cash flow is nearly four times what an owner could take out and leave the business standing.

The balance sheet

At 30 September cash was $16.8B and long-term debt $2.8B, the $2.6B of senior notes issued in February and leases.3 Fitch moved its rating to A− in August.2 Equity is $12.5B, and that’s after $9.6B of goodwill and $4.3B of intangibles.3 At $228B the market pays about 18 times book, but book means little here, because the assets that matter are fleets and factories long written down.

The liability that matters is contract liabilities of $45.7B, of which Power is $33.2B.3 These aren’t debts in the usual sense, since they’re settled with goods. Asked on the call whether customers were asking to exit slot reservations, Strazik said no, and that cash terms had not changed.4 But what a customer gets back on leaving is in neither the filings nor the call. I can’t tell you how much of the deposit cash would stay with the company if a customer walked. At GE in 2002 such exits gave rise to $0.9B of net termination fees, and they showed up as profit, on the way down.5 Other items: warranties of $1.7B; $1.0B of indemnities; and an open IRS audit of GE’s 2016 to 2020 returns that could fall partly on GE Vernova in an amount it can’t yet estimate.3

The long memory

The company’s record starts in 2021. The turbine cycle’s doesn’t, and GE’s filings tell it plainly. In the 2004 annual report GE described demand that “peaked in 2002, a period often referred to as the ‘U.S. power bubble.’”5 Look at what followed.

The last boom, in GE’s own numbers

GE’s Energy segment, then called Power Systems, US$ billions.

The last two turbine cycles
YearLarge heavy-duty units soldEnergy revenueEnergy profitMargin
2000 (reported)n/a$15.7B$2.6B16.5%
2001 (reported)n/a$21.0B$4.9B23.3%
2002 (reported)323$23.6B$6.3B26.6%
2003 (reported)175$19.1B$4.1B21.5%
2004 (reported)122$17.3B$2.8B16.4%
Figures from the 2004 report’s five-year table. Orders fell from $24.5B in 2001 to $14.2B in 2002, and backlog from $28.9B to $16.7B, in the same year revenue peaked. Net customer termination fees were $0.9B in 2002, $0.6B in 2003 and $0.1B in 2004. Source GE 2004 annual report; GE 10-K 2002 [5][25]. Margins calculated.

Units fell 62% in two years. Profit fell 55%. Revenue fell only 27%, because services kept growing, and that’s the good news in this table. Notice the timing, too. Orders collapsed in 2002, the year revenue and profit set records. A reader who watched earnings would have seen the best year ever, with the order book already falling away.

And the one after it

GE gas turbines sold, all sizes.

Gas turbine units sold, all sizes
2016201720182019202020212022202320242025
Units sold (reported)10410259537160101917581
GE’s Power revenue fell from $36.0B in 2017 to $27.3B in 2018, a segment loss of $0.8B on GE’s reported basis, and GE took $22.0B of goodwill charges in Power Generation and Grid Solutions. Source GE 10-K 2017, 2018, 2019, 2020; Form 10; 10-K 2024; 10-K 2025 [26][6][27][20][18][14][7].

The second fall was 42% in one year. GE had just bought Alstom’s power and grid businesses, in November 2015, and within three years it was writing off the goodwill.286 Then, in 2020, it was still planning for 25 to 30 GW.20 Six years later, one maker took orders for 36.7 GW in nine months.3 That’s the lesson of these tables, and it runs both ways. People inside this industry, with the best information anyone has, have been badly wrong about the next five years, at both turns.

The share price since the spin-off

Last close of each month, US dollars

  • Close, Q4 2026 $857.87
The share price since the spin-offMonth-end closes from $136.75 in March 2024 to $857.87. The highest close was $1,174.86 on 30 June 2026.$0$400$800$1,200’25’26The share price since the spin-offMonth-end closes from $136.75 in March 2024 to $857.87. The highest close was $1,174.86 on 30 June 2026.$0$400$800$1,200’25’26The share price since the spin-offMonth-end closes from $136.75 in March 2024 to $857.87. The highest close was $1,174.86 on 30 June 2026.$0$400$800$1,200’25’26
The stock listed on 2 April 2024 after when-issued trading from 27 March. It fell 38% from January to March 2025, and is 27% below June’s high. Source NYSE closes via Nasdaq [1]. Calculated from reported closes.

Valuation

First, how this goes badly wrong

Before any numbers, I asked what would most likely ruin this investment, and worked back from there. Three things can do it.

  • The order book turns out to be a queue, and queues empty fast. Customers who fear being left out reserve early. Some reserve more than they’ll need. The 10-K says plainly that reservations may not result in orders, and that orders may be deferred, reduced or cancelled.7 In 2002 GE’s orders fell 42% in a year, and customers paid to get out.25 Third-quarter additions to gigawatts under contract, at 6 GW net, were already the smallest of the year, though output was the highest.229
  • Power demand from AI falls short, just as all three makers’ new capacity arrives. The 2030 capacity at GE Vernova, Siemens Energy and Mitsubishi is being added for a market far above anything seen. Data centers are about 20% of gas contracts.4 Yet they set the marginal price, and the customers’ own financing is the swing factor. Asked on the call if financing was a problem, Strazik said no.4 The stock fell 10.6% on 22 October, days before results, in what looked to me like a scare about AI spending, though I couldn’t confirm the cause.1
  • The cash goes out the door before the deliveries do. The company holds $16.8B and owes $45.7B of goods. It has approved another $10.1B of buybacks and committed to $9.0B for Trench.23 If deposits run off in a downturn, the buyback and the deal would have used the customers’ money at the top, and a company with an A− rating would be borrowing to build machines it has already been paid for. This is how an excellent quarter can become a poor decade for an owner.

None of these needs a surprise. Each has happened in this business, and two are in the company’s risk factors. They set my bear case, and my reason for keeping the 2030s below the 2020s. An industry peak with no later decline is the one thing its history has never shown.

What the price implies

At $857.87 the market values GE Vernova at about $228B on 266M diluted shares, after the 1.4M bought in October.21 That’s 35 times Nasdaq’s consensus for 2027, 26 times 2028 and 20 times 2029, though only four analysts reach that year.12 The mean target is $1,173, from 18 analysts, so the Street sits well above this page.30 The stock is 27% below the $1,174.86 close of 30 June.1

A single growth rate means little when one number, gas output after 2031, carries so much. So I take my base cash through 2031 and ask what the business must make after that. Those five years, after paying for Trench, are worth $32B today. The price pays for $180B beyond that. It needs $20B of owner cash a year from 2032, growing 3%, for good (calculated). My base has $14B to $15B. The most this company reported in free cash flow in any year before 2026 was $3.7B.7

Reverse DCF: the inputs

Solve the model for today’s price instead of for value.

Reverse discounted cash flow
Diluted market value (calculated)$228B: $857.87 on 266M shares
Net position at end 2026 (estimate)$16.0B, before customer money
Discount rate (estimate)10.0%
Growth after year ten (estimate)3.0%
Base cash through 2031, discounted, after Trench (estimate)$32B, 15% of what the price pays for the business
What is left to pay for (calculated)$180B
Steady owner cash the price needs from 2032 (calculated)$20B a year, growing 3.0%
My base, 2032 to 2036 (estimate)$14B to $15B a year
Or: Power margin needed from 2031 (calculated)49% or so, against my 29% to 32%
Or: steady gas shipments needed from 2033 (calculated)About 62 GW, three times my base, on the same margin
Or: the discount rate that gets there (calculated)About 8.2%, on my base cash flows
Source NYSE close via Nasdaq; 10-Q Q3 2026; Q3 2026 release [1][3][2]. Inputs from the filings and my model; solved values are calculated.

Put another way, on my base cash flows the price equals value at a discount rate of about 8.2%. That is the plainest way to read this page. If you accept about 8% from a long-cycle equipment maker, near the peak of its order book, the price is fair. I don’t. And more volume alone doesn’t rescue it. Shipments would need to settle near 62 GW, about twice today’s industry-leading plan, because extra gas at my margin doesn’t add as much as people expect once tax and capital are paid for.

What I can’t judge

Two inputs decide this page, and I can’t know either. The first is how many gigawatts a year the world buys from GE Vernova after 2031. Nobody has that information. The 2030 slots are sold, the 2032 ones are being sold, and customers’ plans that far out are hopes with deposits attached. The second is the normal margin for Power, because no one has run this mix before: 2030 equipment pricing about double what ships today, on top of a far larger service fleet. So I show the range.

My base value at other settled outputs and margins

Value per share. Gas shipments settle at this level from 2033; Power’s margin moves from 2031.

Value by settled gas output and margin
Power margin from 2031, against my base15 GW21 GW27 GW33 GW
Five points lower (estimate)$556$583$609$636
My base (estimate)$604$637$670$702
Five points higher (estimate)$653$691$730$768
My base is 21 GW and a 29% settled margin. Every cell here is below the price of $857.87, though the top end is near it at a lower discount rate. Source 10-Q Q3 2026; 3Q 2026 call [3][4]. All values are my estimates.

I also can’t tell how much of the deposit cash stays if a customer leaves. And I can’t judge whether the demand forecasts are right, or if data centers will use as much power as their builders expect. I’d rather say so than dress it up.

The discount rate

I use 10.0%, the same as on my NVIDIA page, which is a beta of about 1.2. The capital asset pricing model starts with the 4.94% ten-year Treasury in Q4 2026 and Damodaran’s 4.20% implied equity risk premium.3132 GE Vernova has only 31 months of trading. On month-end returns its beta is 0.97, which gives 9.0%. On daily returns it’s 1.90, which gives 12.9% (calculated).133 Neither means much on so short a record, in a stock that has traded as an AI name. A business with a long backlog and a service annuity earns something lower than a chip maker’s rate. One with this history of order collapses shouldn’t get much lower. I take 10.0%. It’s the third most important input on the page, and the table shows it.

My base case at other rates

Value per share; discount rate down the side, growth after year ten across the top.

Base value by rate and growth
2.0%3.0%4.0%
8.5% (estimate)$730$816$941
9.0% (estimate)$676$747$846
10.0%, my rate (estimate)$589$638$704
11.0% (estimate)$522$557$603
12.0% (estimate)$468$495$528
The price is $857.87. It takes about 8.2% and 3% growth to reach it. Source Treasury yields; Damodaran ERP; NYSE closes via Nasdaq; FRED SP500 [31][32][1][33]. Judgements are my estimates.

Three cases

I build the model by segment. For Power I multiply gigawatts shipped by equipment revenue per kilowatt, and add services. That revenue per kilowatt starts at about $530 in 2026, Power equipment revenue over gas gigawatts, which also carries nuclear and hydro equipment. It climbs through the backlog: Power’s equipment backlog of $54.4B against 64 GW is about $850 a kilowatt, and the rise in that backlog this year, plus shipments, works out near $990 (calculated).3 Electrification grows at a rate I set each year, Trench comes in from 2028 on the company’s forecast at 36%, and Wind follows its outlook.2434 I take off corporate costs, tax at 24%, capital spending of 3.5% to 5.5% of revenue and $0.3B a year of restructuring. Stock pay is already a cost in adjusted EBITDA.

Customer money runs through working capital. Receivables, inventory and contract assets, less payables and contract liabilities, were −$22.5B at 30 September, nearly half of a year’s sales (calculated).3 I let that fall to −23% of revenue by 2035 in the base as output catches up with orders, and −14% in the bear. The $9.0B for Trench goes out at the end of 2027. The company’s by-2028 outlook, $56B of revenue, 20% margin, Power and Electrification each at 22%, was set in January, and management calls its targets floors; my base is above it at $64B and 22.6%, since 2026 is already well ahead.344

Three cases

Years to 31 December; owner cash is after tax, capital spending and stock pay, before working capital.

Bear, base and bull cases
BearBaseBull
Gas gigawatts shipped, 2030 (estimate)23 GW30 GW31 GW
Gas gigawatts shipped, 2036 (estimate)12 GW21 GW36 GW
Equipment price, 2030, per kW (estimate)$800$960$1,050
Equipment price, 2036, per kW (estimate)$660$900$1,180
Power services revenue, 2036 (estimate)$23B$26B$31B
Power margin at its peak (estimate)25%32%36%
Power margin, 2036 (estimate)20%29%36%
Electrification margin, 2036 (estimate)20%26%30%
Revenue, 2030 (estimate)$66B$83B$92B
Revenue, 2036 (estimate)$68B$96B$141B
Adjusted EBITDA margin, 2030 (estimate)21%26%29%
Earnings per share, 2030 (estimate)$32$55$68
Owner cash before working capital, 2036 (estimate)$8B$15B$28B
Customer money returned, 2030 to 2034 (estimate)$11B$7B−$5B
Share of value after 2036 (estimate)66%59%61%
Value per share (estimate)$309$638$1,077
Return a year at the price (estimate)−3.0%5.9%13.2%
Bear
AI spending pauses around 2029 and utilities find they over-ordered. Conversions slow, gas output peaks at 24 GW and falls to 11 GW by 2033, a fall of 54%, about what GE saw after 2002. Price per kilowatt falls by about a quarter. Services still grow 5.5% a year. Power’s margin returns to about 20%, where it was this year, and about $14B of customer money runs off.
Base
Management delivers: 30 GW in 2030 and 2031 at close to $1,000 a kilowatt, and revenue of $88B by 2031. Orders then ease, and output settles at 21 GW, nearly twice the shipments of 2024 and well above the old market. Services compound at 7%. Power’s margin peaks at 32% and settles at 29%, above GE’s 26.6% at the 2002 peak, which was after depreciation, because services are a larger part of the mix.
Bull
There is no bust. Power demand keeps outrunning supply into the late 2030s, output reaches 36 GW, price per kilowatt keeps rising, and Electrification reaches 30%. Revenue passes $141B and earnings per share $113. The peak becomes a plateau.

Source Q3 2026 release; 3Q 2026 call [2][4]. Assumptions and values are my estimates.

Revenue in my three cases

US$ billions a year: bear to bull, with the base marked

  • Bear to bull, 2036 $68B to $141B
  • Base, 2036 $96B
Revenue in my three casesBase revenue reaches $88B in 2031 and $96B in 2036. Bear peaks at $68B and ends at $68B. Bull reaches $141B.$0$50B$100B$150B’26’28’30’32’34’36Base, 2026: $47BBase, 2027: $53BBase, 2028: $64BBase, 2029: $74BBase, 2030: $83BBase, 2031: $88BBase, 2032: $88BBase, 2033: $87BBase, 2034: $88BBase, 2035: $92BBase, 2036: $96BRevenue in my three casesBase revenue reaches $88B in 2031 and $96B in 2036. Bear peaks at $68B and ends at $68B. Bull reaches $141B.$0$50B$100B$150B’26’27’28’29’30’31’32’33’34’35’36Base, 2026: $47BBase, 2027: $53BBase, 2028: $64BBase, 2029: $74BBase, 2030: $83BBase, 2031: $88BBase, 2032: $88BBase, 2033: $87BBase, 2034: $88BBase, 2035: $92BBase, 2036: $96BRevenue in my three casesBase revenue reaches $88B in 2031 and $96B in 2036. Bear peaks at $68B and ends at $68B. Bull reaches $141B.$0$50B$100B$150B’26’27’28’29’30’31’32’33’34’35’36Base, 2026: $47BBase, 2027: $53BBase, 2028: $64BBase, 2029: $74BBase, 2030: $83BBase, 2031: $88BBase, 2032: $88BBase, 2033: $87BBase, 2034: $88BBase, 2035: $92BBase, 2036: $96B
2026 is the middle of guidance. Everything after it is my estimate. Source Q3 2026 release [2]. Assumptions and values are my estimates.
Show the numbers
Revenue in my three cases
20262027202820292030203120322033203420352036
Bear (estimate)$47B$51B$60B$65B$66B$62B$59B$60B$62B$65B$68B
Base (estimate)$47B$53B$64B$74B$83B$88B$88B$87B$88B$92B$96B
Bull (estimate)$47B$54B$68B$80B$92B$102B$110B$118B$125B$133B$141B

The base path, year by year

US$ billions except gigawatts and per share.

The base path
2027202820292030203120322033203420352036
Gas GW shipped (estimate)20242730302723212121
Power equipment (estimate)$13B$18B$24B$29B$29B$26B$21B$18B$18B$19B
Power services (estimate)$14B$15B$16B$17B$19B$20B$21B$23B$24B$26B
Electrification, with Trench (estimate)$18B$23B$26B$29B$32B$34B$36B$38B$40B$42B
Wind (estimate)$8B$7B$7B$8B$8B$8B$8B$8B$8B$9B
Revenue (estimate)$53B$64B$74B$83B$88B$88B$87B$88B$92B$96B
Adjusted EBITDA (estimate)$10.0B$14.4B$18.1B$22.0B$23.9B$23.3B$22.4B$22.2B$23.1B$24.3B
Margin (estimate)19%23%25%26%27%26%26%25%25%25%
Tax (estimate)$2.0B$3.0B$3.8B$4.7B$5.1B$4.9B$4.7B$4.6B$4.9B$5.1B
Capital spending (estimate)$2.9B$3.2B$3.3B$3.3B$3.1B$3.1B$3.0B$3.1B$3.2B$3.4B
Owner cash before working capital (estimate)$4.8B$8.0B$10.7B$13.7B$15.4B$15.0B$14.3B$14.1B$14.8B$15.5B
Change in customer money and working capital (estimate)$0.7B$2.5B$1.2B$0.3B−$1.9B−$2.6B−$2.0B−$0.6B−$0.0B$1.0B
Free cash flow, after Trench (estimate)−$3.5B$10.5B$11.9B$14.0B$13.5B$12.5B$12.3B$13.5B$14.7B$16.5B
Earnings per share (estimate)$22$34$44$55$59$57$55$54$57$60
My earnings of $22, $34 and $44 for 2027 to 2029 sit close to the Nasdaq means of $24.17, $33.40 and $42.79. So I am near the Street for three years, and the whole disagreement is about what comes next. Source Nasdaq consensus EPS; Q3 2026 release [12][2]. Judgements are my estimates.

Note how close I am to consensus through 2029. This page doesn’t doubt the next three years. It says that buying at 35 times 2027 earnings pays for those years in advance, plus a good part of the decade after. My terminal value is about 9.8 times 2036 adjusted EBITDA, which is a sober multiple for a company with so much of its profit in services by then. Someone paying 15 times would add about $180 a share. That’s a real argument, and I show it so a reader can use it, though I count it as hope about a multiple, not as cash.

What it is worth, against the price

Value per share, my estimates, against the close in Q4 2026

  • Bear to bull $309 to $1,077
  • Base $638
  • Price $857.87
  • Margin of safety below $412
What it is worth, against the priceValue per share: bear $309, base $638, bull $1,077. Price in Q4 2026: $857.87, 34% above the base value. Margin-of-safety price $412.BEAR$309BASE$638BULL$1,077Price $857.87What it is worth, against the priceValue per share: bear $309, base $638, bull $1,077. Price in Q4 2026: $857.87, 34% above the base value. Margin-of-safety price $412.BEAR$309BASE$638BULL$1,077Price $857.87What it is worth, against the priceValue per share: bear $309, base $638, bull $1,077. Price in Q4 2026: $857.87, 34% above the base value. Margin-of-safety price $412.Margin-of-safety zone: below $412$0$500$1,000$1,500Bear to bull: $309 to $1,077Bear case: $309 per shareBEAR$309Base case: $638 per shareBASE$638Bull case: $1,077 per shareBULL$1,077Price in Q4 2026: $857.87Price $857.87Close, Q4 2026
The stress case, $203, carries no weight and is not drawn. Source NYSE close via Nasdaq; 10-Q Q3 2026 [1][3]. Values are my estimates.

Other uses of the same dollar

Price only means something next to what else the money could do. The ten-year Treasury pays 4.94%, without risk of default. My base returns 5.9% a year, so about one point over bonds, for a company with about a seventh of its value in the next five years and the rest in the fog (estimate).31 The best comparable on this site is ASML: also the sold-out maker of a machine with a large service fleet, and few rivals, a far stronger position. It returns 7.4% a year on my base there and 5.0% on my bear, and its price sits 25% above base value. TSMC returns 9.4% on my base and 5.3% on my bear, and NVIDIA 9.7% and 5.5%. Those pages use their own prices and rates. All three sell the same demand story with better records through bad years. Against GE Vernova’s −3.0% bear return, they look safer. Siemens Energy, at less than half the multiple of current profit, is the nearest direct alternative, and I have no page on it yet.

The margin of safety

  • Price$857.87Close, Q4 2026 [1]
  • Base value$638My estimate (estimate)
  • Margin of safety below$412set from my bear case (calculated)

I set the margin of safety from the bear case, because the cycle drives this business and the service book sets the floor. Below $412, 35% under my base value, my $309 bear value is at least three quarters of the price paid. My base would return about 17% a year and my bear 5.9% (estimate). The stock last closed below $412 in May 2025, about 18 months ago, before the order surge.1 So this isn’t a fantasy price, but the facts have improved a lot since. The price sits 108% above it, and there is no margin of safety at $857.87. The cushion covers what the model doesn’t hold: the IRS audit, a warranty failure on a new class of turbine, and my own error. A worse repeat of 2002, in which output falls to 8 GW and deposits run off to 10% of sales, gives $203 (estimate). That stress case isn’t covered.

What the price buys in each case

Value against price, and the yearly return my cash flows give at that price.

Returns at each price
At a price ofBear valueBase valueBull valueReturn a year: bear, base, bull
$1,174.86, the highest close (June 2026) (estimate)−74%−46%−8%−6.3%, 2.0%, 8.8%
$857.87, the close in Q4 2026 (estimate)−64%−26%+26%−3.0%, 5.9%, 13.2%
$412, the margin-of-safety price (estimate)−25%+55%+161%5.9%, 16.8%, 25.3%
Source NYSE closes via Nasdaq [1]. Values and returns are my estimates.

Two different questions

How good is the business, and how good is the price? They have different answers. This is the best GE Vernova, or any version of GE’s power business, has been in at least twenty years: sold out, pre-paid, repricing its whole book, with a large annuity under it and a capable team. The service fleet alone would be a fine thing to own at a fair multiple. The price is another matter. At 34% above my base it pays in full for the boom, and for much of what comes after. So this looks like a very good business, at a price that leaves the buyer little to be wrong about. Those are two separate conclusions, and the first doesn’t lead to the second.

Where this could be in 5 and 10 years

For the base to stand at 5 years, GE Vernova has to ship 30 GW of gas turbines a year in 2030 and 2031 at close to $1,000 a kilowatt, and reach $88B of revenue and $15B of owner cash in 2031. For it to stand at 10, output has to settle at 21 GW from 2033 and Power's margin at 29%. My base value goes from $638 today to $735 at the end of 2031 and $869 at the end of 2036. The owner cash paid on the way is $436 a share. All of the year-10 value is cash after 2036, the part I know least (estimate).

The bear and the bull differ on gas output and Power's margin. In the bear, the order book proves to be a queue, output falls to 12 GW by 2036 and Power's margin returns to 20%. That is $425 at year 10 and a loss of 3.3% a year from $857.87. In the bull there is no bust. Output reaches 36 GW, Power earns 36%, and revenue passes $141B. Capital needed is the same kind in all three: capital spending of 3.5% to 5.5% of revenue, and $9.0B for Trench in 2027. The discount rate is 10% in all three. At 8.5%, my base value today is $816 (estimate).

The most likely way the base is wrong is gas output after 2031. I have it settling at 21 GW, nearly twice 2024. This company's turbine market has collapsed twice, and I can't see the market of 2033.

My value in 5 and 10 years

US dollars per share, on today's 266M diluted shares.

My value in 5 and 10 years
Value per share, December 2031Value per share, December 2036Owner cash per share to December 2036Return a year from $857.87 to December 2036
Bear (estimate)$339$425$159−3.3%
Base (estimate)$735$869$4365.8%
Bull (estimate)$1,368$1,610$73213.2%
Value is the present value at that date, in that year's dollars, of the owner cash after it, at 10% and 3% growth. Owner cash is free cash flow after stock pay and the $9.0B for Trench; net cash of $60 a share counts as paid today. My model dates today at the end of 2026, so year 5 is December 2031 and year 10 is December 2036. Judgements are my estimates.

These are estimates of value, not forecasts of the share price, and the market price can sit above or below value for years.

The case for the price

What most people miss

Three things cut in the company’s favour and don’t make the headlines. The growth is paid for by customers. The step to 30 GW in 2030 comes from machines in existing factories, with supply secured, “all funded by customer down payments.”19 Capital spending is about 5% of revenue. So on the capital it has put in, this is close to free growth for now. Next, the factories have a second life. Strazik says the 325 or so HA units commissioned or on contract reach their first outages in the middle of the next decade, and that capacity will then be needed for parts.19 In past busts the factories had nothing to do. In the next one the service wave may arrive to fill them. And third, Power made 21.4% in what is its weakest services quarter, with its first full quarter of better-priced shipments.4 The margin on the book being built this year doesn’t show until January.4

The bull case

In plain words: electricity has become the limit on growth, few firms can supply it, and this is the start of a decades-long build. Strazik calls it the early stage of an electricity investment super cycle, and says his 2030 guide, when it comes, will be a floor.4 Rivals back the story. Siemens Energy’s chief says, as Utility Dive reports it, that the turbine market could reach 120 GW a year, and Mitsubishi Power, as Bloomberg reports it, is talking about delivery around 2031.835 The Street’s mean target is $1,173, and the high is $1,450, as Nasdaq reports it.30

The holdings show who else is in. Coatue held 2,558,164 shares at 30 June, down from 3,370,174 at the end of 2025. Tiger Global had 797,511, down from 972,994. Fundsmith, Terry Smith’s firm, opened a new position of 409,835 shares in the quarter.363738 Those filings are four months old and don’t say why. Fundsmith’s buying is the most telling, since that firm is known for owning high-return companies and leaving them alone. I could not open its letter.

Against reality

Today’s numbers support the near part. Orders, backlog, margin and cash all beat this year’s plan, and the 2026 free cash flow guide has gone from $4.5B to $16B or more in less than a year.152 If they ship 30 GW in 2030 at about $1,000 a kilowatt, reach 30% margins in Power and 25% in Electrification, and keep services compounding, then $55 of earnings in 2030 is possible, and the price can be defended on that year. That’s my base. So delivery through 2031 isn’t really the argument.

The argument is what happens next. The price sits about halfway between my base and bull. To get there, the 2030s must look much more like the late 2020s than the early 2030s have ever looked after a turbine boom. It helps to multiply it out. Say orders stay above shipments through 2031, 65%. Gas output then settles above 30 GW and doesn’t fall back, 35%. Price per kilowatt keeps above $1,100 with three makers at full stretch, 50%. Power reaches a margin of 35%, 60%. Electrification reaches 28% to 30%, 55%. Those are my guesses, and they aren’t independent, since strong demand helps most of them. Multiplied, they give 4% (estimate). Allowing for the overlap, perhaps 20%, which is the weight I give the bull. Each step looks reasonable. All five together do not.

What a 10x would take. Ten times $857.87 is $8,579, about $2.3T of market value. At 25 times earnings that needs about $91B of net income. At an 18% net margin, well above anything in my base, it needs about $510B of revenue, eleven times the 2026 guide, and more than the $300B Strazik puts on the whole electrification market in 2030.4 By 2036 the share price would have to compound at 26% a year. GE Vernova has already risen more than six times since its first close at $131.25, but that began at about $36B of value.118 From about today’s size, the best run I know of is NVIDIA’s: ten times from about $310B in about three and a half years, selling chips at software-like margins.39 A maker of turbines and transformers would have to do it with factories, long lead times and margins in the 20s. It is close to impossible, and I would not build a case on it.

What they have to hit

Six numbers, published on a fixed schedule. The thresholds are what this price needs, and they agree with my signposts below.

What they have to hit
IndicatorTodayWhat the case needsWhere to track itNext check
Gas gigawatts under contract122 GW: 64 GW backlog, 58 GW reservations2At least 130 GW at year end, and additions above about 20 GW a year of shipments through 2027 (estimate)Earnings release, first page; 10-Q, Power, Orders in unitsQ4 report, January 2027; date not announced
Gas order pricing and backlog marginQ3 orders over 20% above Q4 2025; 2026 about 50% above 20254Full year near 50%, and equipment backlog margin up by well over the $8B added in 2025 (estimate)Earnings call and presentation, Power sectionJanuary 2027 call; management has promised the figure
Power segment EBITDA margin21.4% in Q3; 19% to 21% guided for 20262About 25% in 2027, 27% in 2028, above 30% by 2030 (estimate)Earnings release, Power tableQ4 report, January 2027
Contract liabilities$45.7B; Power $33.2B3Flat or rising while orders grow; no fall without matching shipments (estimate)10-Q, Statement of Financial Position and Note 910-K, expected February 2027
Power services revenue$9.8B in nine months, up 5%; company service orders up 17% in 2026347% a year or better, on the way past $22B well before 2035 (estimate)10-Q, Power, Segment revenues table, Services line10-K, expected February 2027
Electrification EBITDA margin19.1% in Q3; high end of 18% to 20% guided222% in 2028 and about 25% in 2030, before Trench (estimate)Earnings release, Electrification tableQ4 report, January 2027
Source Q3 2026 release; 10-Q Q3 2026; 3Q 2026 call [2][3][4]. Thresholds are my estimates.

Where I come down

The down payments and the service fleet moved me: without them my settled margin would be several points lower. The headline backlog did not, since backlogs have fallen fast here before. Evidence that orders can stay above 25 GW a year after 2031 would raise my values most, and framework deals for 2031 to 2035 with real money behind them would be the first sign.

Risks, and what would change my view

The three ways this goes badly wrong are at the start of Valuation. These are the rest.

  • Bottlenecks outside the factory. A turbine doesn’t make power until the contractors, pipelines and permits are ready. Strazik says the company won’t book orders without a firm path to schedule, and that this will decide the pace of conversions.19 Slower projects mean slower deposits.
  • Quality. Output has risen by about a third in a short time, with hundreds of new tools, and the newer HA machines have the least field history.177 The warranty liability is $1.7B.3 The old Vineyard Wind blade removal shows what a field failure costs, and a problem in the HA fleet would touch the most valuable part of the company.7
  • Substitutes. Batteries, solar, engines, fuel cells and small turbines are all being pushed by the same shortage. Each dollar of scarcity is a dollar of incentive for someone else.
  • Policy. Tariffs cost under $100M in 2026 after recoveries, an estimate the company says may prove quite different.3 Wind depends on permits and on rules that have already changed. Emissions rules can shift the economics of gas in any market.
  • Trench. It closes in late 2027 if regulators agree, and GE Vernova pays a fee if they don’t.3 It’s also a big bet on a fixed euro price near a high point for the sector.
  • Legacy. The IRS audit of GE’s 2016 to 2020 returns may leave GE Vernova with a bill it can’t estimate and hasn’t accrued, and $1.0B of indemnities remain.3
  • Offshore. Dogger Bank has one more year to go.4 Offshore wind has repeatedly cost more than planned.
  • Safety. Four workers died in 2025.10 The third quarter had none.2 This is a heavy industrial company at full stretch, and it’s not just a pay modifier.
  • The stock itself. It fell 38% in less than two months in early 2025, and 27% from June to now.1 Even if I’m right on value, the path can be violent both ways.

What would change my view

Signals that move my values, in either direction.

Signposts
SignalTodayRaises my valueLowers my value
Net additions to gigawatts under contract6 GW in Q3, after 17 GW and 16 GW21917Above 20 GW for 2027Below shipments for two quarters running
Reservations that convert to orders13 GW converted in Q32Conversions keep pace, and few or no cancellationsAny disclosed cancellation, or a 10-Q note on deferred reservations
Long-dated framework dealsUnder discussion for 2031 to 20351613Signed, with deposits, above 25 GW a yearTalks fade as 2032 and 2033 slots go unsold
Rival capacitySiemens Energy adding 35 units; Mitsubishi doubling from 202489Rivals sell out and stay disciplinedA new factory plan from any of the three, or a Chinese entry at scale
Power margin in the first year of slower ordersNot yet testedStays above 25%Falls below 22%
Buyback price$959 in Q3; $929 in October32More buying at lower pricesHeavy buying near highs while contract liabilities fall
Power services growthOrders up 12% in Q32Above 8% a year, with priceBelow 5%, or more parts lost to third parties
Source Q3 2026 release; 10-Q Q3 2026; calls [2][3][4]. Thresholds are my judgement.

Sources

  1. 1GEV daily closes, Nasdaq.com historical API, 27 March 2024 to 30 October 2026 (opens in a new tab)PriceNasdaq · 30 Oct 2026 · NYSE-listed; Close/Last on 10/30/2026 = $857.87, cross-checked against the Yahoo chart feed for the NYSE line, $857.87; highest close $1,174.86 on 30 June 2026 · Accessed 30 Oct 2026↩︎
  2. 2GE Vernova press release, third quarter 2026 (Ex. 99 to 8-K) (opens in a new tab)FilingSEC EDGAR · 28 Oct 2026 · Results, guidance, segment tables, reconciliations · Accessed 30 Oct 2026↩︎
  3. 3GE Vernova Form 10-Q, quarter ended 30 September 2026 (opens in a new tab)FilingSEC EDGAR · 28 Oct 2026 · Statements; Notes 4, 5, 8, 9, 22; MD&A segment tables; Part II Items 2 and 5 · Accessed 30 Oct 2026↩︎
  4. 4GE Vernova 3Q 2026 earnings call transcript (opens in a new tab)CompanyGE Vernova Investor Relations · 28 Oct 2026 · Pricing, slots, Trench, services, financing question · Accessed 30 Oct 2026↩︎
  5. 5General Electric 2004 annual report (Ex. 13 to 10-K) (opens in a new tab)FilingSEC EDGAR · 1 Mar 2005 · “U.S. power bubble”; 323, 175 and 122 large heavy-duty units; Energy revenue and profit; termination fees · Accessed 30 Oct 2026↩︎
  6. 6General Electric Form 10-K for 2018 (opens in a new tab)FilingSEC EDGAR · 26 Feb 2019 · $22.0B goodwill charges; 25 to 30 GW market view; Power loss · Accessed 30 Oct 2026↩︎
  7. 7GE Vernova Form 10-K, year ended 31 December 2025 (opens in a new tab)FilingSEC EDGAR · 29 Jan 2026 · Items 1, 1A, 7; statements; Notes 9, 13, 15, 24 · Accessed 30 Oct 2026↩︎
  8. 8Siemens Energy’s gas turbine backlog nears 70 GW as company expands manufacturing (opens in a new tab)PressUtility Dive · Aug 2026 · 69 GW backlog, capacity units, Bruch’s 120 GW market view · Accessed 30 Oct 2026↩︎
  9. 9Mitsubishi’s large-frame gas turbine backlog reaches 35 GW (opens in a new tab)PressUtility Dive · Aug 2026 · 35 GW backlog, 16 GW sold in fiscal 2025, plan to double capacity from 2024 · Accessed 30 Oct 2026↩︎
  10. 10GE Vernova 2026 proxy statement (DEF 14A) (opens in a new tab)FilingSEC EDGAR · 3 Apr 2026 · CD&A, summary compensation table, AIP goals and results, PSU design, ownership guidelines, officer biographies, pay ratio · Accessed 30 Oct 2026↩︎
  11. 11GE Vernova Form 4 filings, April 2024 to October 2026 (opens in a new tab)FilingSEC EDGAR · 29 Apr 2026 · 97 filings read; latest Strazik holding 152,282 shares after the 27 April 2026 option exercise; no open-market sale by him; no open-market purchase by any insider · Accessed 30 Oct 2026↩︎
  12. 12GEV analyst earnings forecast, Nasdaq.com (opens in a new tab)DataNasdaq · 30 Oct 2026 · Yearly consensus EPS: $15.26, $24.17, $33.40, $42.79 for 2026 to 2029; 4 estimates for 2029 · Accessed 30 Oct 2026↩︎
  13. 13GE Vernova 2025 Investor Update transcript (opens in a new tab)CompanyGE Vernova Investor Relations · 9 Dec 2025 · Installed base, services, hyperscaler share of backlog · Accessed 30 Oct 2026↩︎
  14. 14GE Vernova Form 10-K, year ended 31 December 2024 (opens in a new tab)FilingSEC EDGAR · 6 Feb 2025 · 2022 to 2024 statements and unit tables · Accessed 30 Oct 2026↩︎
  15. 15GE Vernova 2025 Investor Update presentation (opens in a new tab)CompanyGE Vernova Investor Relations · 9 Dec 2025 · By-2028 outlook, capacity, services from about $12B to $22B by 2035, capital allocation · Accessed 30 Oct 2026↩︎
  16. 16GE Vernova 4Q and full year 2025 results transcript (opens in a new tab)CompanyGE Vernova Investor Relations · 28 Jan 2026 · Slot pricing, higher-margin orders ship from 2027, smaller makers · Accessed 30 Oct 2026↩︎
  17. 17GE Vernova 1Q 2026 results and outlook transcript (opens in a new tab)CompanyGE Vernova Investor Relations · 22 Apr 2026 · Capacity, machines installed, 2030 slots · Accessed 30 Oct 2026↩︎
  18. 18GE Vernova Form 10 information statement (Ex. 99.1 to 10-12B/A) (opens in a new tab)FilingSEC EDGAR · 5 Mar 2024 · 2021 to 2023 carve-out statements, RPO and unit sales · Accessed 30 Oct 2026↩︎
  19. 19GE Vernova 2Q 2026 results and outlook transcript (opens in a new tab)CompanyGE Vernova Investor Relations · 22 Jul 2026 · 30 GW in 2030, peak orders, industry capacity · Accessed 30 Oct 2026↩︎
  20. 20General Electric Form 10-K for 2020 (opens in a new tab)FilingSEC EDGAR · 12 Feb 2021 · Sizing Gas Power for a 25 to 30 GW market · Accessed 30 Oct 2026↩︎
  21. 21Siemens Energy earnings release, Q3 fiscal 2026 (opens in a new tab)CompanySiemens Energy investor relations · 5 Aug 2026 · Orders, revenue, profit before special items, Gas Services, backlog, 848.6M weighted average shares for the quarter; read from the company’s own PDF and matched figure for figure to a third-party copy I had read first · Accessed 30 Oct 2026↩︎
  22. 22Siemens Energy AG, Xetra close, Yahoo Finance chart feed (opens in a new tab)PriceYahoo Finance · 30 Oct 2026 · €126.92 on Xetra; the Börse Frankfurt price feed (api.boerse-frankfurt.de, Xetra) shows the same day range, €125.72 to €131.18, and the same fall of €9.36, though I could not pull its official closing-auction print · Accessed 30 Oct 2026↩︎
  23. 23GE Vernova Form 8-K, Item 5.02, CFO transition (opens in a new tab)FilingSEC EDGAR · 27 Aug 2026 · Parks retires; McDonough terms · Accessed 30 Oct 2026↩︎
  24. 24GE Vernova press release: agreement to acquire Trench Group (opens in a new tab)CompanyGE Vernova · 28 Oct 2026 · $9.0B equivalent at 1.12; 13x 2028 adjusted EBITDA before synergies; $1.9B of 2028 revenue at about 36% · Accessed 30 Oct 2026↩︎
  25. 25General Electric Form 10-K for 2002 (opens in a new tab)FilingSEC EDGAR · 7 Mar 2003 · Power Systems five-year revenue and profit; orders $24.5B to $14.2B; backlog $28.9B to $16.7B; termination fees · Accessed 30 Oct 2026↩︎
  26. 26General Electric Form 10-K for 2017 (opens in a new tab)FilingSEC EDGAR · 23 Feb 2018 · Power revenue and profit; 102 and 104 gas turbines sold; market view for 2018 · Accessed 30 Oct 2026↩︎
  27. 27General Electric Form 10-K for 2019 (opens in a new tab)FilingSEC EDGAR · 24 Feb 2020 · Gas turbine units and gigawatts, 2018 and 2019 · Accessed 30 Oct 2026↩︎
  28. 28General Electric Form 10-K for 2015 (opens in a new tab)FilingSEC EDGAR · 26 Feb 2016 · Alstom power and grid acquisition, closed 2 November 2015 · Accessed 30 Oct 2026↩︎
  29. 29GE Vernova in $9B deal to buy high-voltage manufacturer as gas turbine orders slow (opens in a new tab)PressUtility Dive · 28 Oct 2026 · Slower additions to gigawatts under contract in the third quarter · Accessed 30 Oct 2026↩︎
  30. 30GEV analyst price targets, Nasdaq.com (opens in a new tab)DataNasdaq · 30 Oct 2026 · Mean $1,173, low $540, high $1,450; 18 analysts · Accessed 30 Oct 2026↩︎
  31. 31US Treasury daily par yield curve rates, 2026 (opens in a new tab)DataU.S. Department of the Treasury · 30 Oct 2026 · 10-year 4.94% · Accessed 30 Oct 2026↩︎
  32. 32Damodaran implied equity risk premium, 1 October 2026 (opens in a new tab)ResearchAswath Damodaran, NYU Stern · 1 Oct 2026 · Implied ERP 4.20%; same basis as the other Investing pages · Accessed 30 Oct 2026↩︎
  33. 33S&P 500 index daily close, FRED series SP500 (opens in a new tab)DataFederal Reserve Bank of St. Louis · 28 Oct 2026 · Used for beta; latest observation 28 October · Accessed 30 Oct 2026↩︎
  34. 34GE Vernova press release, fourth quarter 2025 (Ex. 99 to 8-K) (opens in a new tab)FilingSEC EDGAR · 28 Jan 2026 · Outlook by 2028 of $56B revenue, 20% margin, at least $24B of cumulative free cash flow · Accessed 30 Oct 2026↩︎
  35. 35High demand for gas turbines is pushing out deliveries to 2031, Mitsubishi Power says (opens in a new tab)PressBloomberg via Energy Connects · Oct 2026 · Delivery around 2031; 2028 and 2029 slots almost full · Accessed 30 Oct 2026↩︎
  36. 36Coatue Management Form 13F, 30 June 2026 (opens in a new tab)FilingSEC EDGAR · 14 Aug 2026 · GEV 2,558,164 shares, down from 2,572,358 at 31 March and 3,370,174 at 31 December · Accessed 30 Oct 2026↩︎
  37. 37Tiger Global Management Form 13F, 30 June 2026 (opens in a new tab)FilingSEC EDGAR · 14 Aug 2026 · GEV 797,511 shares, down from 972,994 at 31 March · Accessed 30 Oct 2026↩︎
  38. 38Fundsmith LLP Form 13F, 30 June 2026 (opens in a new tab)FilingSEC EDGAR · 14 Aug 2026 · GEV 409,835 shares, new in the quarter · Accessed 30 Oct 2026↩︎
  39. 39NVDA daily closes, Nasdaq.com historical API (opens in a new tab)PriceNasdaq · 30 Oct 2026 · $12.53 on 10/30/2020; first close at ten times, 6/13/2024 at $129.61, split-adjusted · Accessed 30 Oct 2026↩︎

How the figures are labelled

(reported)Reported: taken from a filing or a price feed, as printed.

(calculated)Calculated: arithmetic on reported figures, such as a margin or a growth rate.

(estimate)Estimate: my judgement, such as a case value or a growth assumption.

The price

Close in Q4 2026: $857.87, New York Stock Exchange, from Nasdaq’s feed and checked against a second feed [1]. Retrieved in Q4 2026. Diluted market value uses 266M shares: 264,677,066 outstanding on 30 September, less about 1.4M bought in October, plus about 2.7M of dilution from stock awards. Years end on 31 December. Trailing twelve months means to 30 September 2026. Pre-spin history comes from General Electric’s filings and covers different businesses.

The valuation

Ten-year discounted cash flow, 2027 to 2036, by segment. Owner cash is adjusted EBITDA, which already bears stock pay, less tax at 24% of EBITDA after depreciation and amortization, capital spending and $0.3B a year of restructuring. Free cash flow then takes the change in net working capital, including contract liabilities, and $9.0B for Trench in 2027. Each year’s cash arrives at the end of the year. The value after 2036 uses that year’s owner cash, plus customer money growing with sales, at a 10.0% discount rate and 3.0% growth. The net position of $16.0B at end 2026 is cash of $16.8B plus the fourth-quarter free cash flow guide, less October’s buyback, the dividend, long-term debt, about $1.0B of net retirement deficit and noncontrolling interests, plus equity investments and $3.0B of net deferred tax assets, 60% of book. Per-share values divide by 266M shares, with no credit for future buybacks. The yearly returns on this page equate the price, with that net position, to ten years of each case’s cash flow plus a year-ten value taken at the 10.0% rate. The odds in Section VII are my guesses and are not used in the values. The weighted value of $644 uses 25%, 55% and 20%.

The margin-of-safety price is $412, set from my bear case. No rating: the page states a range and the price, and leaves the decision to the reader.

Research, not investment advice. Figures as of .

Legal information and disclosures

These are my own views as of the update shown on this page. They can change without notice, and I have no duty to update them. Past performance does not indicate future results, and any investment can lose money.

This is for education only. It is not investment, legal, tax or accounting advice, and it is not an offer to sell or a solicitation to buy any security in any jurisdiction. It does not consider your goals or circumstances.

Figures from company filings and other third parties are believed to be reliable, but I have not independently verified them and cannot guarantee them. Bear, base and bull values, and anything marked as an estimate, are my own and rest on assumptions that may prove wrong.

Please do not copy or republish this material without my written consent.